Company Valuation: Mirasol Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 20.58 29.64 34.03 61.71 25.79 30.82
Change - 44.06% 14.8% 81.35% -58.2% 19.48%
Enterprise Value (EV) 1 4.607 18.68 27.8 53.57 23.43 31.94
Change - 305.54% 48.8% 92.7% -56.27% 36.34%
P/E -3.48x -4.99x -6.69x -5.5x -2.76x -2.94x
PBR 1.12x 2.4x 4.36x 6.63x 7x -141x
PEG - -4.84x 0.5x -0.1x 0.1x 0.81x
Capitalization / Revenue - - 68,511,541x 3,861,284,946x - 300,627,885x
EV / Revenue - - - - - -
EV / EBITDA -0.73x -3.13x -5.55x -5.31x -2.52x -3.25x
EV / EBIT -0.73x -3.07x -5.49x -5.27x -2.51x -3.19x
EV / FCF -1.12x -5.43x -8.87x -10.6x -4.67x -6.3x
FCF Yield -89.3% -18.4% -11.3% -9.39% -21.4% -15.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1091 -0.1102 -0.0942 -0.1711 -0.1343 -0.1294
Distribution rate - - - - - -
Net sales - - 0.4967 0.016 - 0.1025
EBITDA 1 -6.29 -5.962 -5.012 -10.09 -9.302 -9.815
EBIT 1 -6.353 -6.08 -5.064 -10.16 -9.339 -10.01
Net income 1 -5.902 -5.963 -5.081 -9.797 -8.922 -9.953
Net Debt 1 -15.97 -10.96 -6.228 -8.139 -2.367 1.124
Reference price 2 0.3800 0.5500 0.6300 0.9400 0.3700 0.3800
Nbr of stocks (in thousands) 54,149 53,895 54,015 65,650 69,715 81,101
Announcement Date 27/10/20 26/10/21 27/10/22 26/10/23 29/10/24 24/10/25
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.96M
15.31x3.57x6.47x3.83% 198B
10.42x2.47x5.46x5.74% 143B
13.64x4.01x6.63x3.55% 95.97B
11.09x0.37x5.92x3.12% 84.31B
25.97x5.8x15.55x-.--% 57.82B
98.01x3x7.33x1.82% 53.6B
13.61x2.83x5.49x0.6% 29.55B
10.77x3.42x5.18x5.7% 23.2B
9.77x3.66x6.07x4.98% 22.1B
Average 23.18x 3.24x 7.12x 3.26% 70.78B
Weighted average by Cap. 20.34x 3.13x 6.93x 3.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mirasol Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Mirasol Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mirasol Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mirasol Resources Ltd.

  1. Stock Market
  2. Stocks
  3. MRZ Stock
  4. Valuation Mirasol Resources Ltd.