Valuation Mitie Group plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:03 24/07/2026 +04			5-day change	1st Jan Change
209.40 ^GBX	+0.10%		+38.68%	+25.84%

07-23	Segro Shares Rise After Board Yields to Prologis's Final $18.7 Billion Takeover Bid	DJ
07-22	Deutsche Bank cuts Mitie, Jefferies ups Reckitt	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	2,726	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	25.92%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	3,229	3,151	3,049
Change	-	49.07%	24.54%	14.4%	63.33%	23.47%	-2.39%	-3.24%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	20.4x	14.9x	12.9x
PBR	-	-	3.22x	3.75x	4.43x	5.3x	4.26x	3.48x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.3x	0.4x	0.8x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.45x	0.43x	0.41x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.54x	0.5x	0.46x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	8.07x	7.31x	6.73x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	10.7x	9.46x	8.58x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	21.2x	18.1x	14.8x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	4.72%	5.54%	6.75%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.048	0.0543	0.0586
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	2.29%	2.59%	2.8%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	46.8%	38.7%	36.2%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,997	6,285	6,582
EBITDA ¹	211.4	214.5	268.1	310.9	360	400	431.4	453.3
EBIT ¹	169.8	162.1	210.2	234.1	264.1	301.6	333	355.2
Net income ¹	50.7	91.1	126.3	101.4	82.6	130.9	174.7	199.7
Net Debt ¹	-27	44.1	80.8	199	450.2	502.8	425.6	323.5
Reference price ²	0.551	0.818	1.050	1.148	1.690	2.094	2.094	2.094
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,301,727	-	-
Announcement Date	09/06/22	08/06/23	06/06/24	05/06/25	04/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MITIE GROUP PLC	20.44x	0.54x	8.07x	2.29%	3.64B
CINTAS CORPORATION	42.12x	7.53x	27.19x	0.85%	82.39B
RB GLOBAL, INC.	39.4x	4.61x	15.03x	1.16%	20.79B
JACOBS SOLUTIONS INC.	30.95x	1.28x	12.89x	1.05%	15.89B
BUREAU VERITAS SA	18.91x	2.03x	10.07x	3.7%	13.63B
INTERTEK GROUP PLC	25.15x	2.83x	12.14x	2.98%	11.92B
ALS LIMITED	23.36x	3.25x	12.51x	2.5%	7.26B
ISS A/S	15.17x	0.66x	9.48x	1.38%	6.91B
UNIFIRST CORPORATION	44.78x	2.02x	15.78x	0.46%	5.32B
GENPACT LIMITED	8.81x	1.01x	5.34x	2.4%	5.3B
Average	26.91x	2.58x	12.85x	1.88%	17.31B
Weighted average by Cap.	34.51x	4.88x	19.29x	1.43%