Valuation Mitie Group plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 14:45:38 06/08/2026 +04			5-day change	1st Jan Change
206.40 ^GBX	-0.29%		-0.83%	+23.96%

07-23	Segro Shares Rise After Board Yields to Prologis's Final $18.7 Billion Takeover Bid	DJ
07-22	Deutsche Bank cuts Mitie, Jefferies ups Reckitt	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	780.9	1,080	1,319	1,402	2,165	2,628	-	-
Change	-	38.26%	22.14%	6.32%	54.4%	21.41%	-	-
Enterprise Value (EV) ¹	753.9	1,124	1,400	1,601	2,615	3,131	3,054	2,952
Change	-	49.07%	24.54%	14.4%	63.33%	19.74%	-2.47%	-3.34%
P/E	16.7x	13.2x	11.5x	15.1x	27.7x	20.2x	14.8x	12.8x
PBR	-	-	3.22x	3.75x	4.43x	5.24x	4.21x	3.44x
PEG	-	0.2x	0.2x	-0.9x	-1.4x	0.3x	0.4x	0.8x
Capitalization / Revenue	0.2x	0.27x	0.29x	0.28x	0.39x	0.44x	0.42x	0.4x
EV / Revenue	0.19x	0.28x	0.31x	0.31x	0.47x	0.52x	0.49x	0.45x
EV / EBITDA	3.57x	5.24x	5.22x	5.15x	7.26x	7.83x	7.08x	6.51x
EV / EBIT	4.44x	6.93x	6.66x	6.84x	9.9x	10.4x	9.17x	8.31x
EV / FCF	5.67x	19.4x	6.72x	8.47x	10.4x	20.5x	17.5x	14.3x
FCF Yield	17.6%	5.15%	14.9%	11.8%	9.6%	4.87%	5.71%	6.98%
Dividend per Share ²	0.018	0.029	0.04	0.043	0.045	0.048	0.0543	0.0586
Rate of return	3.27%	3.55%	3.81%	3.75%	2.66%	2.32%	2.62%	2.83%
EPS ²	0.033	0.062	0.091	0.076	0.061	0.1025	0.1402	0.162
Distribution rate	54.5%	46.8%	44%	56.6%	73.8%	46.8%	38.7%	36.2%
Net sales ¹	3,997	4,055	4,511	5,091	5,619	5,997	6,285	6,582
EBITDA ¹	211.4	214.5	268.1	310.9	360	400	431.4	453.3
EBIT ¹	169.8	162.1	210.2	234.1	264.1	301.6	333	355.2
Net income ¹	50.7	91.1	126.3	101.4	82.6	130.9	174.7	199.7
Net Debt ¹	-27	44.1	80.8	199	450.2	502.8	425.6	323.5
Reference price ²	0.551	0.818	1.050	1.148	1.690	2.070	2.070	2.070
Nbr of stocks (in thousands)	1,417,163	1,319,866	1,255,918	1,221,252	1,280,849	1,269,630	-	-
Announcement Date	09/06/22	08/06/23	06/06/24	05/06/25	04/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITIE GROUP PLC	20.2x	0.52x	7.83x	2.32%	3.54B
CINTAS CORPORATION	36.71x	6.69x	23.75x	0.94%	80.59B
RB GLOBAL, INC.	34.31x	3.89x	13.01x	1.35%	17.71B
JACOBS SOLUTIONS INC.	37.06x	1.28x	13.55x	1.01%	16.93B
BUREAU VERITAS SA	20.39x	2.13x	10.5x	3.53%	14.58B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.97%	12.07B
ALS LIMITED	25.93x	3.61x	13.87x	2.23%	8.24B
ISS A/S	14.95x	0.65x	9.27x	1.42%	6.83B
GENPACT LIMITED	9.94x	1.13x	6x	2.12%	5.98B
DKSH HOLDING AG	19.36x	0.41x	9.55x	3.85%	5.51B
Average	24.43x	2.32x	11.95x	2.17%	17.2B
Weighted average by Cap.	31.11x	4.30x	17.26x	1.59%