Valuation Mitsides

Stocks

End-of-day quote CYPRUS S.E. Other stock markets 10/06/2026			5-day change	1st Jan Change
0.7500 ^EUR	+1.35%		0.00%	+7.14%

06-10	Mitsides Public Company Limited Proposes Final Dividend	CI
04-28	Mitsides Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.968	1.722	1.492	2.362	4.838	5.74
Change	-	-12.5%	-13.33%	58.24%	104.86%	18.64%
Enterprise Value (EV) ¹	13.93	14.45	15.93	14.8	14.02	12.84
Change	-	3.72%	10.27%	-7.15%	-5.24%	-8.45%
P/E	-5.87x	-1.6x	2.69x	2.11x	2.59x	3.27x
PBR	0.14x	0.12x	0.1x	0.15x	0.27x	0.3x
PEG	-	-0x	-0x	0x	0x	-0.54x
Capitalization / Revenue	0.08x	0.06x	0.04x	0.06x	0.13x	0.14x
EV / Revenue	0.55x	0.53x	0.44x	0.39x	0.37x	0.32x
EV / EBITDA	11.1x	33.9x	8.21x	4.58x	3.57x	3.61x
EV / EBIT	53x	-26.8x	15.6x	6.52x	4.71x	4.99x
EV / FCF	3.76x	196x	-9.52x	10.3x	3.91x	5.9x
FCF Yield	26.6%	0.51%	-10.5%	9.71%	25.5%	16.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0409	-0.1311	0.0677	0.1362	0.2281	0.2143
Distribution rate	-	-	-	-	-	-
Net sales ¹	25.22	27.1	35.94	37.78	37.97	39.61
EBITDA ¹	1.255	0.4269	1.942	3.233	3.926	3.56
EBIT ¹	0.2629	-0.5397	1.024	2.27	2.976	2.571
Net income ¹	-0.3355	-1.075	0.5548	1.117	1.871	1.757
Net Debt ¹	11.96	12.73	14.44	12.43	9.182	7.096
Reference price ²	0.2400	0.2100	0.1820	0.2880	0.5900	0.7000
Nbr of stocks (in thousands)	8,200	8,200	8,200	8,200	8,200	8,200
Announcement Date	28/04/21	29/04/22	25/04/23	26/04/24	24/04/25	27/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSIDES	-	-	-	-	7.01M
NESTLÉ S.A.	20.67x	2.98x	14.64x	3.77%	265B
MONDELEZ INTERNATIONAL, INC.	20.87x	2.46x	14.48x	3.39%	78.03B
DANONE	19.09x	1.92x	10.8x	3.24%	52.66B
ARCHER-DANIELS-MIDLAND COMPANY	17.1x	0.52x	10.04x	2.68%	37.01B
THE HERSHEY COMPANY	22.43x	3.3x	13.43x	3.22%	36.33B
AJINOMOTO CO., INC.	40.21x	3.39x	20.1x	0.88%	33.83B
NESTLÉ INDIA LIMITED	68.55x	10.22x	43.44x	1.11%	28.68B
KRAFT HEINZ	11.32x	1.86x	9.17x	6.77%	28.1B
Average	27.53x	3.33x	17.01x	3.13%	62.19B
Weighted average by Cap.	23.59x	3.01x	15.41x	3.4%