Company Valuation: Monopar Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 40.42 30.62 5.058 134.2 436.4 738.1 - -
Change - -24.23% -83.48% 2,552.79% 225.25% 69.14% - -
Enterprise Value (EV) 1 40.42 30.62 5.058 134.2 296 619.3 593.5 569.9
Change - -24.23% -83.48% 2,552.79% 120.6% 109.25% -4.17% -3.97%
P/E -4.4x -2.86x -0.56x -5.35x -35.3x -44x -43.9x -36.7x
PBR - - - - 3.17x 6.97x 8.24x 7.82x
PEG - -0.2x 0x -0.2x 0.6x -1.3x -126.84x -1.9x
Capitalization / Revenue - - - - - - 26.1x 8.71x
EV / Revenue - - - - - - 21x 6.73x
EV / EBITDA - - - - -17.7x -15.2x -23.9x -212x
EV / EBIT -4.43x -2.91x -0.57x -8.3x -17.7x -22.7x -14.2x -20.1x
EV / FCF - - - -20.9x -24.3x -24.7x -29.4x -74.7x
FCF Yield - - - -4.77% -4.12% -4.05% -3.41% -1.34%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.65 -4.15 -3.05 -4.11 -1.85 -2.496 -2.505 -2.996
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 28.26 84.73
EBITDA 1 - - - - -16.7 -40.77 -24.81 -2.694
EBIT 1 -9.127 -10.54 -8.831 -16.16 -16.7 -27.29 -41.79 -28.39
Net income 1 -9.103 -10.52 -8.402 -15.6 -13.72 -21.46 -26.62 -29.6
Net Debt 1 - - - - -140.4 -118.8 -144.6 -168.1
Reference price 2 16.05 11.85 1.70 22.00 65.30 109.96 109.96 109.96
Nbr of stocks (in thousands) 2,518 2,584 2,973 6,098 6,683 6,712 - -
Announcement Date 24/03/22 23/03/23 28/03/24 31/03/25 27/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-45.02x - -15.59x - 738M
31.44x5.66x16.96x1.03% 46.05B
-21.25x245.77x-22.82x-.--% 43.59B
33.09x3.22x13.91x-.--% 42.35B
45.98x5.31x29.05x-.--% 38.86B
27.78x8.36x21.2x0.41% 32.24B
33.34x5.46x24.79x-.--% 16.28B
23.65x2.07x8.96x1.13% 14.32B
74.46x3.94x15.27x-.--% 13.03B
Average 22.61x 34.97x 10.19x 0.32% 27.5B
Weighted average by Cap. 25.96x 47.65x 11.75x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MNPR Stock
  4. Valuation Monopar Therapeutics Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!