Company Valuation: Monro, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,507 1,556 943.1 476.8 464.4 482.8 - -
Change - 3.24% -39.39% -49.44% -2.6% 3.96% - -
Enterprise Value (EV) 2,075 1,556 943.1 476.8 464.4 482.8 482.8 482.8
Change - -25.02% -39.39% -49.44% -2.6% 3.96% 0% 0%
P/E Ratio 24.8x 41.3x 26.7x -72.4x 516x 52.7x 32.8x -
PBR - - - - - - - -
PEG - -1.2x -16.02x 1x -5x 0x 0.5x -
Capitalization / Revenue 1.11x 1.17x 0.74x 0.4x 0.4x 0.42x 0.4x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.42x 0.4x 0.39x
EV / EBITDA 0x 0x 0x 0x 0x 5.26x 4.68x 3.72x
EV / EBIT 0x 0x 0x 0x 0x 15x 11.7x 7.17x
EV / FCF 0x - 0x 0x 0x 7.63x 6.91x 6.53x
FCF Yield 9.68% - 10.6% 22.1% 8.35% 13.1% 14.5% 15.3%
Dividend per Share 2 1.02 1.12 1.2 1.12 1.12 1.12 1.12 1.12
Rate of return 2.27% 2.26% 3.8% 7.04% 7.24% 6.97% 6.97% 6.97%
EPS 2 1.81 1.2 1.18 -0.22 0.03 0.305 0.49 -
Distribution rate 56.4% 93.3% 102% -509% 3,733% 367% 229% -
Net sales 1 1,359 1,325 1,277 1,195 1,157 1,162 1,196 1,224
EBITDA 1 188.5 160 150.2 109.7 81.7 91.72 103.1 129.8
EBIT 1 107.4 82.97 77.99 40.31 20.03 32.11 41.2 67.3
Net income 1 61.57 39.05 37.57 -5.182 2.173 9.27 14.9 -
Net Debt 568.1 - - - - - - -
Reference price 2 44.93 49.56 31.54 15.92 15.47 16.08 16.08 16.08
Nbr of stocks (in thousands) 33,546 31,396 29,902 29,949 30,020 30,025 - -
Announcement Date 19/05/22 18/05/23 23/05/24 28/05/25 27/05/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
46.59x - - 7.88% 427M
13.22x0.44x9.65x3.25% 11.72B
15.03x1.29x16.01x1.35% 10.03B
8.93x0.49x8.58x-.--% 6.47B
18.27x0.83x9.84x1.13% 5.31B
19.11x0.55x9.97x3.62% 4.31B
7x0.44x8.8x-.--% 3.69B
11.69x0.3x7.93x1.88% 2.66B
89.41x1.85x8.76x-.--% 2.34B
Average 25.47x 0.78x 9.94x 2.12% 5.22B
Weighted average by Cap. 17.65x 0.75x 10.71x 1.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MNRO Stock
  4. Valuation Monro, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!