|
Market Closed -
Euronext Bruxelles
19:55:00 09/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 64.20 EUR | -1.83% |
|
-0.47% | -12.30% |
| 08-21 | Montea Comm. VA, H1 2026 Earnings Call, Aug 21, 2026 | |
| 08-21 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Montea NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,144 | 1,094 | 1,579 | 1,459 | 1,684 | 1,495 | - | - |
| Change | - | -48.98% | 44.37% | -7.58% | 15.4% | -11.2% | - | - |
| Enterprise Value (EV) 1 | 2,797 | 1,959 | 2,343 | 2,432 | 2,851 | 2,894 | 3,041 | 3,132 |
| Change | - | -29.97% | 19.61% | 3.78% | 17.23% | 1.54% | 5.08% | 2.98% |
| P/E | 9.36x | 5.39x | 13.3x | 7.75x | 10.3x | 9.8x | 9.07x | 8.43x |
| PBR | 2.11x | 0.92x | 1.14x | 0.81x | 0.9x | 0.77x | 0.75x | 0.73x |
| PEG | - | -0.4x | -0.3x | 0.3x | -0.8x | -1.29x | 1.12x | 1.12x |
| Capitalization / Revenue | 28.4x | 12.1x | 14.8x | 12.7x | 12x | 9.47x | 8.5x | 7.65x |
| EV / Revenue | 37x | 21.6x | 21.9x | 21.1x | 20.3x | 18.3x | 17.3x | 16x |
| EV / EBITDA | 36x | 21.4x | 22.7x | 22.3x | 21.5x | 19.5x | 18.5x | 17.4x |
| EV / EBIT | 36.2x | 21.5x | 22.8x | 22.3x | 21.6x | 19.8x | 18.8x | 17.5x |
| EV / FCF | - | -7.05x | 91.4x | -8x | -17.8x | 1,316x | -101x | 27.3x |
| FCF Yield | - | -14.2% | 1.09% | -12.5% | -5.61% | 0.08% | -0.99% | 3.66% |
| Dividend per Share 2 | 3.03 | 3.3 | 3.74 | 3.74 | 3.93 | 4.169 | 4.449 | 4.698 |
| Rate of return | 2.29% | 4.95% | 4.34% | 5.91% | 5.37% | 6.49% | 6.93% | 7.32% |
| EPS 2 | 14.12 | 12.36 | 6.46 | 8.17 | 7.09 | 6.552 | 7.08 | 7.615 |
| Distribution rate | 21.5% | 26.7% | 57.9% | 45.8% | 55.4% | 63.6% | 62.8% | 61.7% |
| Net sales 1 | 75.57 | 90.73 | 107 | 115.1 | 140.4 | 157.9 | 175.9 | 195.5 |
| EBITDA 1 | 77.62 | 91.45 | 103.1 | 109.2 | 132.7 | 148.3 | 164.4 | 180.4 |
| EBIT 1 | 77.28 | 91.02 | 102.8 | 108.9 | 132.2 | 146.4 | 162 | 179.1 |
| Net income 1 | 226.1 | 204.5 | 118.8 | 171.5 | 163.3 | 160.4 | 188.5 | 199.4 |
| Net Debt 1 | 653.4 | 865.1 | 763.9 | 972.3 | 1,167 | 1,399 | 1,546 | 1,637 |
| Reference price 2 | 132.20 | 66.60 | 86.20 | 63.30 | 73.20 | 64.20 | 64.20 | 64.20 |
| Nbr of stocks (in thousands) | 16,215 | 16,423 | 18,319 | 23,054 | 23,007 | 23,294 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 07/02/24 | 11/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.98x | 18.51x | 19.7x | 6.38% | 1.77B | |
| 39.77x | 15.57x | 15.91x | 5.35% | 57.56B | |
| 16.7x | 23.4x | 28.04x | 3.45% | 17.36B | |
| 8.24x | 12.04x | 14.75x | 5.82% | 15.93B | |
| 18.38x | 16.61x | 23.86x | 5.14% | 14.72B | |
| 9.77x | 13.46x | 16x | 5.31% | 12.39B | |
| 27.65x | 10.98x | 17.26x | 3.9% | 10.19B | |
| 7.7x | 20.2x | 27.33x | 3.22% | 9.46B | |
| 14.57x | 11.79x | 18.33x | 6.38% | 9.36B | |
| 34.73x | 7.49x | 12.04x | 5.67% | 8.85B | |
| Average | 18.75x | 15.00x | 19.32x | 5.06% | 15.76B | |
| Weighted average by Cap. | 24.86x | 15.34x | 18.62x | 5.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MONT Stock
- Valuation Montea NV
Select your edition
All financial news and data tailored to specific country editions
