Valuation Mphasis Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:00:52 17/07/2026 +04			5-day change	1st Jan Change
2,394.35 ^INR	+1.88%		+3.16%	-14.20%

07-01	Nomura Adjusts Mphasis' Price Target to INR2,640 From INR2,620, Keeps at Buy	MT
06-24	Axis Capital Downgrades Mphasis to Sell from Buy; Price Target is INR1,840	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	634,185	338,451	451,265	475,353	391,934	457,017	-	-
Change	-	-46.63%	33.33%	5.34%	-17.55%	16.61%	-	-
Enterprise Value (EV) ¹	620,214	316,223	432,630	452,542	379,124	435,738	430,218	428,790
Change	-	-49.01%	36.81%	4.6%	-16.22%	14.93%	-1.27%	-0.33%
P/E	44.7x	20.8x	29.2x	28x	21.1x	20.9x	18.8x	17x
PBR	9.2x	4.27x	5.13x	4.94x	3.65x	3.95x	3.63x	3.33x
PEG	-	1.5x	-5.56x	3.04x	2.31x	1.2x	1.7x	1.6x
Capitalization / Revenue	5.3x	2.45x	3.4x	3.34x	2.47x	2.52x	2.3x	2.1x
EV / Revenue	5.19x	2.29x	3.26x	3.18x	2.39x	2.4x	2.17x	1.97x
EV / EBITDA	29.3x	13x	17.9x	17.1x	12.7x	12.8x	11.5x	10.5x
EV / EBIT	33.9x	15x	21.5x	20.8x	15.6x	15.4x	13.8x	12.5x
EV / FCF	38.9x	23.4x	20.7x	24.5x	40.5x	20.5x	19.1x	17.1x
FCF Yield	2.57%	4.26%	4.82%	4.07%	2.47%	4.88%	5.23%	5.85%
Dividend per Share ²	46	50	50	55	62	69.16	74.86	84.09
Rate of return	1.36%	2.78%	2.09%	2.2%	3.02%	2.89%	3.13%	3.51%
EPS ²	75.61	86.37	81.83	89.36	97.54	114.6	127.2	140.8
Distribution rate	60.8%	57.9%	61.1%	61.5%	63.6%	60.4%	58.9%	59.7%
Net sales ¹	119,614	137,985	132,785	142,300	158,796	181,507	198,707	218,107
EBITDA ¹	21,176	24,340	24,219	26,470	29,782	34,154	37,443	40,898
EBIT ¹	18,269	21,087	20,114	21,706	24,229	28,265	31,153	34,264
Net income ¹	14,309	16,379	15,548	17,021	18,626	21,858	24,332	27,260
Net Debt ¹	-13,972	-22,228	-18,636	-22,811	-12,810	-21,279	-26,799	-28,227
Reference price ²	3,376.60	1,796.45	2,388.20	2,500.75	2,053.95	2,394.35	2,394.35	2,394.35
Nbr of stocks (in thousands)	187,818	188,400	188,956	190,084	190,820	190,873	-	-
Announcement Date	28/04/22	27/04/23	25/04/24	24/04/25	29/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPHASIS LIMITED	20.9x	2.4x	12.76x	2.89%	4.75B
IBM	21.83x	3.49x	12.38x	3.17%	200B
SNOWFLAKE INC.	-94.18x	14.89x	86.21x	-.--%	93.2B
ACCENTURE PLC	10.67x	1.17x	6.15x	4.52%	87.86B
TATA CONSULTANCY SERVICES LTD.	14.71x	2.68x	10.13x	5.59%	85.25B
RELX PLC	19.62x	5.15x	12.71x	2.9%	59.17B
INFOSYS LIMITED	14.24x	2.08x	8.72x	5.47%	46.1B
NEC CORPORATION	20.09x	1.49x	9.43x	0.98%	35.57B
FUJITSU LIMITED	18.84x	1.52x	9.54x	1.58%	35.24B
HCL TECHNOLOGIES LIMITED	16.4x	2.11x	9.79x	5.27%	33.83B
Average	6.31x	3.70x	17.78x	3.24%	68.08B
Weighted average by Cap.	2.39x	4.42x	20.76x	3.25%