Company Valuation: MX Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 73,717 86,558 65,264 -
Change - 17.42% -24.6% -
Enterprise Value (EV) 1 73.72 -53.12 63.06 55.66
Change - -172.06% 218.72% -11.73%
P/E Ratio 6.46x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.58x 0.36x 0.3x
EV / Revenue - -0.36x 0.35x 0.25x
EV / EBITDA - - - -
EV / EBIT - 6.72x 12.4x 5.06x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 3 - - - -
Rate of return - - - -
EPS 3 584 - - -
Distribution rate - - - -
Net sales 1 - 149.1 182 219.5
EBITDA - - - -
EBIT 1 - -7.906 5.1 11
Net income 11.42 - - -
Net Debt 1 - -139.7 -2.2 -9.6
Reference price 3 3,770.00 4,390.00 3,310.00 3,310.00
Nbr of stocks (in thousands) 19,554 19,717 19,717 -
Announcement Date 18/03/25 06/02/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.35x - - 42.65M
20.66x1.87x15.64x2.7% 61.88B
16.01x1.63x9.11x3.01% 35.92B
12.98x1.09x11.37x4.4% 35.86B
32.19x4.69x18.63x1.55% 31.66B
13.64x1.53x10.78x1.96% 19.14B
22.5x2.08x11.41x2.21% 18.13B
12.7x - - 0.76% 15.24B
20.38x2.3x12.3x2.95% 13.84B
26.46x0.84x15.97x2.53% 12.85B
Average 19.73x 1.82x 13.15x 2.45% 24.46B
Weighted average by Cap. 19.73x 2.06x 13.44x 2.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A007820 Stock
  4. Valuation MX Robotics Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!