|
Market Closed -
NYSE
00:00:02 29/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 46.26 USD | +0.54% |
|
-0.32% | +21.39% |
| 08-26 | UK Regulator Launches Probe into The Brink's-NCR Atleos Merger | MT |
| 08-05 | NCR Atleos Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NCR Atleos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,715 | 2,459 | 2,816 | 3,418 | - | - |
| Change | - | 43.38% | 14.55% | 21.37% | - | - |
| Enterprise Value (EV) 1 | 1,715 | 4,976 | 5,118 | 5,520 | 5,037 | 4,584 |
| Change | - | 190.15% | 2.87% | 7.84% | -8.75% | -8.98% |
| P/E | - | 27.6x | 17.8x | 12.6x | 9.94x | - |
| PBR | - | 9.48x | 6.97x | 4.95x | 3.29x | - |
| PEG | - | - | 0.2x | 0.2x | 0.4x | - |
| Capitalization / Revenue | 0.41x | 0.57x | 0.65x | 0.76x | 0.73x | 0.7x |
| EV / Revenue | 0.41x | 1.15x | 1.18x | 1.23x | 1.08x | 0.94x |
| EV / EBITDA | 2.34x | 6.37x | 6.17x | 6.03x | 5.23x | 4.46x |
| EV / EBIT | - | 8.04x | 7.73x | 7.92x | 6.48x | 5.4x |
| EV / FCF | 8.75x | 19.4x | 15.7x | 29.4x | 12.3x | - |
| FCF Yield | 11.4% | 5.17% | 6.37% | 3.41% | 8.15% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 1.23 | 2.14 | 3.68 | 4.655 | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,191 | 4,317 | 4,354 | 4,472 | 4,654 | 4,900 |
| EBITDA 1 | 732 | 781 | 830 | 915 | 962.6 | 1,028 |
| EBIT 1 | - | 619 | 662 | 696.6 | 777.4 | 848.5 |
| Net income 1 | -130 | 91 | 162 | 286 | 362 | - |
| Net Debt 1 | - | 2,517 | 2,302 | 2,101 | 1,618 | 1,166 |
| Reference price 2 | 24.29 | 33.92 | 38.11 | 46.26 | 46.26 | 46.26 |
| Nbr of stocks (in thousands) | 70,600 | 72,488 | 73,904 | 73,897 | - | - |
| Announcement Date | 14/02/24 | 03/03/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.57x | 1.23x | 6.03x | - | 3.42B | |
| 37.2x | 6.78x | 24.08x | 0.92% | 81.71B | |
| 40.02x | 1.33x | 14.25x | 0.93% | 17.79B | |
| 20.13x | 2.06x | 10.14x | 3.66% | 14.12B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.16B | |
| 25.03x | 3.49x | 13.44x | 2.31% | 8.09B | |
| 15.56x | 0.66x | 9.31x | 1.38% | 7.06B | |
| 10.72x | 1.26x | 6.71x | 1.96% | 6.39B | |
| 22.6x | 2.44x | 11.48x | -.--% | 5.82B | |
| 18.67x | 0.4x | 9.31x | 3.99% | 5.3B | |
| Average | 22.79x | 2.25x | 11.69x | 2.01% | 16.19B | |
| Weighted average by Cap. | 30.88x | 4.34x | 17.71x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NATL Stock
- Valuation NCR Atleos Corporation
Select your edition
All financial news and data tailored to specific country editions
