|
Market Closed -
NYSE
00:00:02 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 45.62 USD | -0.37% |
|
-0.85% | +19.71% |
| 08-26 | UK Regulator Launches Probe into The Brink's-NCR Atleos Merger | MT |
| 08-05 | NCR Atleos Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NCR Atleos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,715 | 2,459 | 2,816 | 3,371 | - | - |
| Change | - | 43.38% | 14.55% | 19.69% | - | - |
| Enterprise Value (EV) 1 | 1,715 | 4,976 | 5,118 | 5,434 | 4,989 | 4,537 |
| Change | - | 190.15% | 2.87% | 6.15% | -8.18% | -9.06% |
| P/E | - | 27.6x | 17.8x | 12.4x | 9.23x | - |
| PBR | - | 9.48x | 6.97x | 4.88x | 3.25x | - |
| PEG | - | - | 0.2x | 0.2x | 0.3x | - |
| Capitalization / Revenue | 0.41x | 0.57x | 0.65x | 0.75x | 0.72x | 0.69x |
| EV / Revenue | 0.41x | 1.15x | 1.18x | 1.22x | 1.07x | 0.93x |
| EV / EBITDA | 2.34x | 6.37x | 6.17x | 5.99x | 5.22x | 4.41x |
| EV / EBIT | - | 8.04x | 7.73x | 7.73x | 6.56x | 5.35x |
| EV / FCF | 8.75x | 19.4x | 15.7x | 28.9x | 11x | - |
| FCF Yield | 11.4% | 5.17% | 6.37% | 3.46% | 9.09% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 1.23 | 2.14 | 3.68 | 4.94 | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,191 | 4,317 | 4,354 | 4,467 | 4,652 | 4,900 |
| EBITDA 1 | 732 | 781 | 830 | 907.5 | 955.2 | 1,028 |
| EBIT 1 | - | 619 | 662 | 703.2 | 760.9 | 848.5 |
| Net income 1 | -130 | 91 | 162 | 286 | 382 | - |
| Net Debt 1 | - | 2,517 | 2,302 | 2,062 | 1,618 | 1,166 |
| Reference price 2 | 24.29 | 33.92 | 38.11 | 45.62 | 45.62 | 45.62 |
| Nbr of stocks (in thousands) | 70,600 | 72,488 | 73,904 | 73,897 | - | - |
| Announcement Date | 14/02/24 | 03/03/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.4x | 1.22x | 5.99x | - | 3.37B | |
| 36.63x | 6.68x | 23.71x | 0.94% | 80.45B | |
| 38.85x | 1.29x | 13.88x | 0.96% | 17.27B | |
| 20.04x | 2.05x | 10.1x | 3.67% | 14.07B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.15B | |
| 24.96x | 3.49x | 13.45x | 2.3% | 8.1B | |
| 15.01x | 0.64x | 9.07x | 1.43% | 6.82B | |
| 10.73x | 1.26x | 6.72x | 1.95% | 6.4B | |
| 21.96x | 2.37x | 11.16x | -.--% | 5.66B | |
| 18.92x | 0.41x | 9.43x | 3.94% | 5.37B | |
| Average | 22.49x | 2.22x | 11.57x | 2.01% | 15.97B | |
| Weighted average by Cap. | 30.37x | 4.28x | 17.44x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NATL Stock
- Valuation NCR Atleos Corporation
Select your edition
All financial news and data tailored to specific country editions
