Valuation NEC Corporation Börse Stuttgart

Stocks

NEC1

JP3733000008

IT Services & Consulting

Market Closed - Börse Stuttgart Other stock markets 23:55:49 31/07/2026 +04			5-day change	1st Jan Change
25.50 ^EUR	-1.92%		+12.68%	-11.27%

07-29	NEC's Profit Climbs 157% in Fiscal Q1	MT
07-29	NEC Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Company Valuation: NEC Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,403,157	1,358,384	2,928,366	4,191,365	5,109,408	6,286,862	-	-
Change	-	-3.19%	115.58%	43.13%	21.9%	23.04%	-	-
Enterprise Value (EV) ¹	1,552,201	1,484,571	2,984,791	4,273,109	4,939,589	5,800,020	5,597,773	5,465,901
Change	-	-4.36%	101.05%	43.16%	15.6%	17.42%	-3.49%	-2.36%
P/E	9.93x	12x	19.6x	23.9x	19x	21.1x	18.8x	16.9x
PBR	0.93x	0.84x	1.53x	2.15x	2.32x	2.57x	2.34x	2.09x
PEG	-	-0.7x	0.6x	1.4x	0.3x	2x	1.5x	1.5x
Capitalization / Revenue	0.47x	0.41x	0.84x	1.22x	1.43x	1.69x	1.62x	1.56x
EV / Revenue	0.51x	0.45x	0.86x	1.25x	1.38x	1.56x	1.44x	1.35x
EV / EBITDA	4.96x	4.2x	7.94x	9.68x	9.6x	9.88x	8.56x	7.82x
EV / EBIT	11.7x	8.71x	15.9x	16.7x	13.7x	13.6x	11.5x	10.3x
EV / FCF	18.4x	14.5x	17.1x	20x	12.2x	16.7x	16.9x	14.8x
FCF Yield	5.42%	6.91%	5.85%	4.99%	8.19%	5.99%	5.93%	6.77%
Dividend per Share ²	20	22	24	28	38	42.66	47.78	52.58
Rate of return	1.94%	2.16%	1.09%	0.89%	0.99%	0.9%	1.01%	1.11%
EPS ²	103.7	84.9	112.2	131.5	203	224.1	252.6	280.5
Distribution rate	19.3%	25.9%	21.4%	21.3%	18.7%	19%	18.9%	18.7%
Net sales ¹	3,014,095	3,313,018	3,477,262	3,423,400	3,582,733	3,711,472	3,887,073	4,037,472
EBITDA ¹	313,064	353,745	375,712	441,600	514,415	587,101	654,261	699,178
EBIT ¹	132,525	170,447	188,012	256,500	359,913	427,087	486,451	533,098
Net income ¹	141,277	114,500	149,521	175,183	270,228	299,071	336,084	372,275
Net Debt ¹	149,044	126,187	56,425	81,744	-169,819	-486,842	-689,089	-820,961
Reference price ²	1,030.00	1,020.00	2,198.00	3,145.00	3,846.00	4,740.00	4,740.00	4,740.00
Nbr of stocks (in thousands)	1,362,288	1,331,749	1,332,286	1,332,707	1,328,499	1,326,342	-	-
Announcement Date	28/04/22	28/04/23	26/04/24	28/04/25	28/04/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	22.19x	3.61x	12.6x	3.02%	211B
SNOWFLAKE INC.	-102.72x	16.28x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
INFOSYS LIMITED	14.8x	2.16x	9.15x	5.28%	47.94B
FUJITSU LIMITED	20.64x	1.69x	10.75x	1.42%	39.83B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
NARI TECHNOLOGY CO., LTD.	21.11x	2.45x	16.01x	2.84%	28.79B
Average	4.72x	4.23x	20.54x	3.26%	79.95B
Weighted average by Cap.	1.32x	4.81x	22.89x	3.14%