Valuation Nestcon

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:04 31/07/2026 +04			5-day change	1st Jan Change
0.4750 ^MYR	-.--%		+4.40%	+48.44%

05-28	Nestcon Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-07	Nestcon amicably settles material litigation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	251.1	297.7	255.8	300.2	242
Change	-	18.58%	-14.09%	17.36%	-19.39%
Enterprise Value (EV) ¹	223.9	395.9	409.6	443	363.2
Change	-	76.8%	3.45%	8.15%	-18%
P/E	18.1x	-18.8x	72.9x	37.9x	20.3x
PBR	1.97x	2.45x	1.97x	2.02x	1.41x
PEG	-0.2x	0x	-1x	0x	0.5x
Capitalization / Revenue	0.7x	0.65x	0.33x	0.36x	0.33x
EV / Revenue	0.63x	0.86x	0.53x	0.53x	0.5x
EV / EBITDA	10.1x	-86.8x	16.8x	11.3x	7.43x
EV / EBIT	12.7x	-33.5x	26.9x	20.7x	13x
EV / FCF	-22.6x	-4.18x	-8.62x	24.7x	5.17x
FCF Yield	-4.43%	-23.9%	-11.6%	4.05%	19.4%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0216	-0.0237	0.005143	0.0111	0.0158
Distribution rate	-	-	-	-	-
Net sales ¹	358.3	461.5	775.1	838.1	723.8
EBITDA ¹	22.21	-4.561	24.37	39.3	48.88
EBIT ¹	17.57	-11.83	15.21	21.37	27.99
Net income ¹	12.21	-15.35	3.492	7.859	11.49
Net Debt ¹	-27.18	98.15	153.8	142.8	121.2
Reference price ²	0.3900	0.4450	0.3750	0.4200	0.3200
Nbr of stocks (in thousands)	643,822	669,072	682,072	714,704	756,204
Announcement Date	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NESTCON	-	-	-	-	90.58M
SUN HUNG KAI PROPERTIES LIMITED	16x	5.02x	13.52x	3.17%	45.53B
CHINA RESOURCES LAND LIMITED	8.59x	1.49x	7.62x	4.11%	30.19B
MITSUBISHI ESTATE CO., LTD.	19.43x	4.08x	16.67x	1.28%	29.4B
EMAAR PROPERTIES	5.54x	0.58x	1.2x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.43x	3.12x	14.95x	2.44%	26.35B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.35B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.46x	6.71x	17.95x	1.47%	20.88B
ALPHA DHABI HOLDING	7.79x	0.86x	3.14x	2.87%	19.93B
Average	11.91x	3.03x	10.28x	3.54%	24.47B
Weighted average by Cap.	12.43x	3.17x	10.69x	3.55%