Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 3,009 -
Change - -14.16% -23.69% -2.83% 52.29% 31.07% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 2,027 1,686
Change - -14.16% -37.94% -19.47% 60.21% 24.54% -16.83%
P/E Ratio 65.5x 34.9x -10.6x -4.1x 24.5x 30.7x 27.7x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.7x 2.5x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.33x 3.26x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.24x 1.83x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 8x 6.8x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.47x 6.75x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 9.13x 6.76x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11% 14.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 42.09 42.09
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 71,495 -
Announcement Date 05/05/22 04/05/23 09/05/24 08/05/25 07/05/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.42x2.1x7.49x - 2.88B
26.53x4.25x14.84x2.48% 256B
12.67x1.35x7.09x3.82% 105B
-84.02x13.24x76.81x-.--% 83.15B
13.83x2.52x9.3x6.03% 81.8B
20.03x5.22x12.9x2.84% 60.14B
14.87x2.18x9.15x5.21% 48.65B
13.33x1.53x10.48x1.21% 36.35B
21.5x1.46x10.38x0.81% 33.15B
15.42x1.95x9.21x5.6% 32.15B
Average 8.36x 3.58x 16.77x 3.11% 73.89B
Weighted average by Cap. 8.08x 4.24x 18.88x 2.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!