Company Valuation: Netum Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51.31 43.84 33.09 32.33 14.46 12.56 - -
Change - -14.56% -24.51% -2.29% -55.28% -13.11% - -
Enterprise Value (EV) 1 52.22 42.74 42.03 38.36 22.71 20.66 19.76 12.56
Change - -18.16% -1.67% -8.72% -40.8% -9% -4.36% -36.43%
P/E 89.2x 188x - -64x 16.4x 12.5x 11.1x 9.98x
PBR 4.19x 3.7x 2.44x 2.62x 0.95x 0.77x 0.73x -
PEG - -3.1x - - -0x 0.9x 0.9x 0.9x
Capitalization / Revenue 2.29x 1.5x 0.89x 0.74x 0.38x 0.38x 0.37x 0.36x
EV / Revenue 2.33x 1.47x 1.13x 0.87x 0.6x 0.62x 0.59x 0.36x
EV / EBITDA 15.4x 15.2x 16.1x 8.33x 10.4x 8.98x 7.32x 4.49x
EV / EBIT 27.4x 56.2x 18x 8.57x 10.9x 10.9x 10.4x 6.28x
EV / FCF 70x 16.4x -1,557x 7.99x 8.24x 41.3x 13.2x 7.85x
FCF Yield 1.43% 6.11% -0.06% 12.5% 12.1% 2.42% 7.59% 12.7%
Dividend per Share 2 0.11 0.11 - 0.05 - 0.02 0.04 0.06
Rate of return 2.47% 2.93% - 1.95% - 2% 4.01% 6.01%
EPS 2 0.05 0.02 - -0.04 0.07 0.08 0.09 0.1
Distribution rate 220% 550% - -125% - 25% 44.4% 60%
Net sales 1 22.4 29.15 37.07 43.95 37.81 33.1 33.7 34.7
EBITDA 1 3.395 2.817 2.614 4.607 2.176 2.3 2.7 2.8
EBIT 1 1.909 0.761 2.341 4.477 2.081 1.9 1.9 2
Net income 1 0.529 0.185 -1.075 -0.456 0.858 1 1.2 1.3
Net Debt 1 0.914 -1.095 8.935 6.027 8.248 8.1 7.2 -
Reference price 2 4.4600 3.7500 2.6200 2.5600 1.1500 0.9980 0.9980 0.9980
Nbr of stocks (in thousands) 11,504 11,690 12,630 12,630 12,574 12,589 - -
Announcement Date 08/03/22 07/03/23 05/03/24 25/02/25 10/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.48x0.62x8.98x2% 14.45M
22.19x3.61x12.6x3.02% 211B
-102.81x16.32x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.33x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 5.49x 3.78x 18.73x 2.94% 73.03B
Weighted average by Cap. 1.60x 4.74x 22.43x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETUM Stock
  4. Valuation Netum Group Oyj