|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.770 USD | +5.45% |
|
-0.15% | +27.51% |
| 07-31 | NextDecade Corporation, Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | NextDecade Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NextDecade Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352.9 | 713.3 | 1,224 | 2,007 | 1,396 | 1,709 | - | - |
| Change | - | 102.12% | 71.59% | 63.97% | -30.46% | 22.46% | - | - |
| Enterprise Value (EV) 1 | 352.9 | 713.3 | 3,002 | 5,779 | 9,763 | 12,732 | 14,396 | 15,504 |
| Change | - | 102.12% | 320.86% | 92.51% | 68.93% | 30.41% | 13.07% | 7.7% |
| P/E | -8.38x | -7.6x | -5.07x | -32.1x | -4.5x | -2.45x | -6.31x | -6.56x |
| PBR | 17.1x | 11.8x | 4.25x | 5.31x | 14.4x | 0.38x | 0.16x | 0.11x |
| PEG | - | -0.1x | -0.1x | 0.4x | -0x | -0x | 0.1x | 1.72x |
| Capitalization / Revenue | - | - | - | - | - | - | 0.98x | 0.43x |
| EV / Revenue | - | - | - | - | - | - | 8.27x | 3.88x |
| EV / EBITDA | -18.3x | -13.1x | -24.5x | -34.2x | -45.7x | -57.6x | 22.8x | 11.5x |
| EV / EBIT | -18.1x | -13.1x | -24.5x | -33.8x | -43.2x | -67.6x | 28.7x | 14.8x |
| EV / FCF | -11.7x | -8.81x | -1.64x | - | - | -2.04x | -2.74x | -4.51x |
| FCF Yield | -8.52% | -11.4% | -60.8% | - | - | -49% | -36.5% | -22.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.34 | -0.65 | -0.94 | -0.24 | -1.17 | -2.619 | -1.018 | -0.9793 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 1,741 | 3,993 |
| EBITDA 1 | -19.32 | -54.31 | -122.5 | -169.1 | -213.8 | -221 | 630.2 | 1,349 |
| EBIT 1 | -19.51 | -54.48 | -122.7 | -171.1 | -225.9 | -188.3 | 501 | 1,045 |
| Net income 1 | -40.4 | -84.35 | -182.7 | -61.75 | -306.4 | -740.3 | -372.8 | -259.8 |
| Net Debt 1 | - | - | 1,778 | 3,772 | 8,367 | 11,023 | 12,687 | 13,795 |
| Reference price 2 | 2.850 | 4.940 | 4.770 | 7.710 | 5.270 | 6.420 | 6.420 | 6.420 |
| Nbr of stocks (in thousands) | 123,830 | 144,392 | 256,585 | 260,291 | 264,801 | 266,185 | - | - |
| Announcement Date | 28/03/22 | 10/03/23 | 11/03/24 | 28/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.45x | - | -57.61x | -.--% | 1.71B | |
| 28x | - | - | 1.49% | 2.78B | |
| 63.04x | 0.78x | 9.91x | -.--% | 2.24B | |
| Average | 29.53x | 0.78x | -23.85x | 0.5% | 2.24B | |
| Weighted average by Cap. | 31.95x | 0.78x | -19.28x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEXT Stock
- Valuation NextDecade Corporation
Select your edition
All financial news and data tailored to specific country editions
