|
End-of-day quote
Korea S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 61,300.00 KRW | +13.10% |
|
+43.22% | +111.02% |
| 08-11 | NHN's Attributable Net Income Surges 121%; Shares Rise 13% | MT |
| 05-15 | NHN Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: NHN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,628,897 | 857,202 | 787,030 | 560,897 | 907,658 | 1,889,518 | - | - |
| Change | - | -47.38% | -8.19% | -28.73% | 61.82% | 108.18% | - | - |
| Enterprise Value (EV) 1 | 841.7 | 268.4 | 257 | 163.3 | -563.4 | 281 | 196 | -302.5 |
| Change | - | -68.12% | -4.24% | -36.46% | -445% | 149.88% | -30.25% | -254.31% |
| P/E | 7.03x | -39.2x | -92.7x | -4.37x | 28.4x | 20.1x | 15.4x | 12.5x |
| PBR | 0.44x | 0.52x | 0.5x | 0.41x | 0.63x | 1.26x | 1.2x | 1.11x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 0.85x | 0.41x | 0.35x | 0.23x | 0.36x | 0.63x | 0.59x | 0.53x |
| EV / Revenue | 0.44x | 0.13x | 0.11x | 0.07x | -0.22x | 0.09x | 0.06x | -0.09x |
| EV / EBITDA | 4.92x | 2.24x | 1.72x | 2.27x | -2.39x | 0.87x | 0.53x | -0.76x |
| EV / EBIT | 8.58x | 6.59x | 4.63x | -5.01x | -4.26x | 1.37x | 0.81x | -1.12x |
| EV / FCF | 5.49x | -2.88x | -1.68x | -166x | -1.8x | 1.24x | 0.92x | -1.09x |
| FCF Yield | 18.2% | -34.7% | -59.4% | -0.6% | -55.6% | 80.9% | 109% | -92% |
| Dividend per Share 3 | - | - | - | - | - | 500 | 537.5 | 566.7 |
| Rate of return | - | - | - | - | - | 0.82% | 0.88% | 0.92% |
| EPS 3 | 6,402 | -636 | -252 | -4,039 | 1,023 | 3,056 | 3,969 | 4,886 |
| Distribution rate | - | - | - | - | - | 16.4% | 13.5% | 11.6% |
| Net sales 1 | 1,920 | 2,116 | 2,270 | 2,456 | 2,516 | 2,992 | 3,221 | 3,558 |
| EBITDA 1 | 171.2 | 119.7 | 149.5 | 71.85 | 235.8 | 321.8 | 369.5 | 399.9 |
| EBIT 1 | 98.06 | 40.74 | 55.52 | -32.62 | 132.4 | 204.4 | 241.3 | 269.9 |
| Net income 1 | 115.5 | -8.318 | -8.538 | -125.4 | 36.92 | 101.1 | 130.8 | 160 |
| Net Debt 1 | -787.2 | -588.8 | -530 | -397.6 | -1,471 | -1,608 | -1,694 | -2,192 |
| Reference price 3 | 45,000.00 | 24,900.00 | 23,350.00 | 17,650.00 | 29,050.00 | 61,300.00 | 61,300.00 | 61,300.00 |
| Nbr of stocks (in thousands) | 36,198 | 34,426 | 33,706 | 31,779 | 31,245 | 30,824 | - | - |
| Announcement Date | 08/02/22 | 10/02/23 | 13/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.06x | 0.09x | 0.87x | 0.82% | 1.33B | |
| 15.8x | 4.29x | 10.03x | 1.3% | 528B | |
| 20.71x | 6.13x | 18.42x | -.--% | 309B | |
| 23.1x | 2.69x | 13.72x | -.--% | 154B | |
| 34.98x | 6.94x | 19.46x | -.--% | 106B | |
| 34.71x | 4.02x | 26.59x | -.--% | 101B | |
| 11.3x | 8.53x | 99.57x | 0.59% | 94.29B | |
| 82.63x | 4.88x | 23.25x | -.--% | 92.07B | |
| 3.27x | 64.39x | 2.33x | 0.16% | 95.18B | |
| 8.69x | 2.8x | 47.3x | 0.73% | 37.86B | |
| Average | 25.53x | 10.48x | 26.15x | 0.36% | 151.86B | |
| Weighted average by Cap. | 22.95x | 8.70x | 20.67x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A181710 Stock
- Valuation NHN Corporation
Select your edition
All financial news and data tailored to specific country editions
