Valuation Nordnet AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 20:00:00 12/06/2026 +04			5-day change	1st Jan Change
357.60 ^SEK	+3.89%		+4.87%	+32.35%

04:06pm	Barclays Upgrades Avanza to Overweight, Citing Continued Growth Potential	FW
12:28pm	Eight stocks hit new 52-week highs on the Stockholm Stock Exchange today	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,400	37,681	42,948	59,141	67,357	88,854	-	-
Change	-	-13.18%	13.98%	37.7%	13.89%	31.91%	-	-
Enterprise Value (EV)	39,150	33,954	38,755	55,356	62,682	88,854	88,854	88,854
Change	-	-13.27%	14.14%	42.83%	13.24%	41.75%	0%	0%
P/E Ratio	22.4x	23.8x	17.4x	21.6x	22.9x	26.1x	23.1x	20.6x
PBR	7.25x	6.24x	5.55x	7.44x	8.02x	10.2x	9.16x	8.05x
PEG	-	-1.3x	0.3x	2.1x	2.56x	1.6x	1.8x	1.6x
Capitalization / Revenue	12x	11.1x	9.44x	11.5x	12.5x	14.6x	13.2x	11.9x
EV / Revenue	0x	0x	0x	0x	0x	14.6x	13.2x	11.9x
EV / EBITDA	0x	0x	0x	0x	0x	19.4x	16.9x	14.9x
EV / EBIT	0x	0x	0x	0x	0x	20.8x	18.6x	16.6x
EV / FCF	-	-	-	0x	0x	25.7x	23.5x	20.8x
FCF Yield	-	-	-	9.9%	18.2%	3.89%	4.26%	4.81%
Dividend per Share ²	5.56	4.6	7.2	8.1	8.6	9.551	10.87	12.22
Rate of return	3.2%	3.05%	4.21%	3.45%	3.18%	2.67%	3.04%	3.42%
EPS ²	7.75	6.33	9.83	10.85	11.82	13.73	15.45	17.4
Distribution rate	71.7%	72.7%	73.2%	74.7%	72.8%	69.6%	70.4%	70.2%
Net sales ¹	3,628	3,382	4,550	5,152	5,384	6,085	6,749	7,475
EBITDA ¹	2,650	2,263	3,430	3,790	3,962	4,583	5,256	5,956
EBIT ¹	2,488	2,091	3,251	3,506	3,736	4,263	4,780	5,367
Net income ¹	1,985	1,652	2,579	2,814	3,015	3,427	3,837	4,296
Net Debt	-4,250	-3,726	-4,193	-3,785	-4,675	-	-	-
Reference price ²	173.60	150.95	171.00	234.80	270.20	357.60	357.60	357.60
Nbr of stocks (in thousands)	250,000	249,625	251,159	251,877	249,287	248,473	-	-
Announcement Date	03/02/22	31/01/23	30/01/24	28/01/25	28/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORDNET AB	25.08x	-	-	2.77%	8.96B
JPMORGAN CHASE & CO.	14.05x	-	-	2.01%	840B
BANK OF AMERICA CORPORATION	12.33x	-	-	2.14%	391B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.85x	-	-	5.29%	382B
CHINA CONSTRUCTION BANK CORPORATION	5.71x	-	-	5.35%	300B
HSBC HOLDINGS PLC	10.89x	-	-	4.75%	302B
BANK OF CHINA LIMITED	6.12x	-	-	5.09%	276B
ROYAL BANK OF CANADA	17.5x	-	-	2.44%	276B
WELLS FARGO & COMPANY	11.8x	-	-	2.28%	252B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.05x	-	-	2.41%	221B
Average	12.54x			3.45%	324.9B
Weighted average by Cap.	11.43x			3.32%