Valuation: North Media A/S

Market Cap 827M 127M 111M 102M 94.12M 177M 12.19B 181M 1.22B 480M 5.97B 476M 465M 20.56B P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 32.54M 4.98M 4.35M 4.02M 3.7M 6.98M 480M 7.13M 48.01M 18.88M 235M 18.7M 18.29M 809M EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day-9.26%
1 week+12.30%
Current month+8.89%
1 month+8.89%
3 months+1.31%
6 months+7.61%
Current year+4.58%
1 week 45.8
Extreme 45.8
50.2
1 month 44.7
Extreme 44.7
50.2
Current year 44.7
Extreme 44.7
51.6
1 year 43.6
Extreme 43.6
53.8
3 years 32
Extreme 32
76.7
5 years 32
Extreme 32
132.9
10 years 32
Extreme 32
132.9
Manager TitleAgeSince
Corporate Officer/Principal - 04/10/2023
Human Resources Officer 53 01/01/2020
Director TitleAgeSince
Chairman 86 02/04/2004
Director/Board Member 56 04/04/2008
Chairman 53 10/04/2026
Change 5-day change 1-year change 3-year change Capi.($)
-9.26%+12.30% - - 127M
-0.89%+3.87%-4.79%+41.09% 16.13B
-1.02%+1.29%+42.46%+81.35% 12.29B
+0.37%+5.87%-24.32%+8.39% 395M
+0.42%+0.85%+46.46%+141.38% 290M
-0.17%-3.31%-22.85%-19.34% 245M
-2.69%-1.94%-18.39%-21.43% 179M
-1.26%-3.08%+12.93%-45.19% 175M
-0.49%-1.61%-15.72%-38.42% 143M
+1.79%+2.00%+19.24%-53.57% 122M
Average -1.32%+0.97%+3.89%+10.47% 3.33B
Weighted average by Cap. -0.94%+2.67%+14.74%+56.00%

Financials

2024 2025
Net sales 1.3B 199M 174M 161M 148M 279M 19.18B 285M 1.92B 755M 9.39B 748M 732M 32.34B 1.3B 198M 173M 160M 147M 278M 19.1B 284M 1.91B 752M 9.35B 745M 729M 32.2B
Net income 61.7M 9.44M 8.25M 7.61M 7.02M 13.23M 909M 13.52M 91.02M 35.8M 445M 35.46M 34.68M 1.53B 66.2M 10.13M 8.85M 8.17M 7.53M 14.19M 976M 14.51M 97.65M 38.41M 478M 38.05M 37.21M 1.64B
Net Debt -737M -113M -98.58M -90.97M -83.85M -158M -10.86B -162M -1.09B -428M -5.32B -424M -414M -18.32B -795M -122M -106M -98.09M -90.42M -170M -11.71B -174M -1.17B -461M -5.74B -457M -447M -19.75B
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
18/05/26 DKK 50.20 -26.28% 18
17/07/26 DKK 45.80 -0.43% 710

Annual profits - Rate of surprise