Valuation Nova Ltd.

Stocks

Real-time Estimate Cboe BZX Other stock markets 23:31:06 30/07/2026 +04			5-day change	1st Jan Change
390.12 ^USD	+6.33%		-13.28%	+20.26%

07-06	Morgan Stanley Adjusts Price Target on Nova to $540 From $494	MT
07-06	Nova Insider Sold Shares Worth $1,486,856, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,175	2,345	3,947	5,746	10,023	11,661	-	-
Change	-	-43.83%	68.29%	45.6%	74.43%	16.35%	-	-
Enterprise Value (EV) ¹	4,175	2,345	3,947	5,340	9,706	11,417	11,028	10,557
Change	-	-43.83%	68.29%	35.31%	81.76%	17.62%	-3.4%	-4.27%
P/E	47x	18.6x	32.1x	34.3x	41.3x	39.2x	31x	27.2x
PBR	9.22x	4.43x	-	6.22x	7.92x	7.32x	5.78x	4.42x
PEG	-	0.5x	-11.77x	1x	1.1x	2.2x	1.2x	1.9x
Capitalization / Revenue	10x	4.11x	7.62x	8.55x	11.4x	10.9x	9x	8.02x
EV / Revenue	10x	4.11x	7.62x	7.94x	11x	10.7x	8.51x	7.26x
EV / EBITDA	31.4x	12.5x	23.7x	23.1x	31.8x	29x	21.9x	17.9x
EV / EBIT	33x	13.1x	25.2x	24.3x	33.2x	31.5x	23.9x	20x
EV / FCF	-	-	-	24.5x	44.5x	50.1x	31.2x	-
FCF Yield	-	-	-	4.08%	2.25%	1.99%	3.21%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.12	4.4	4.28	5.75	7.96	9.362	11.82	13.48
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	416.1	570.7	517.9	672.4	880.6	1,065	1,296	1,454
EBITDA ¹	132.8	187.2	166.8	231	305.4	394.2	502.5	588.8
EBIT ¹	126.3	178.6	156.4	219.3	292	361.9	462	527.4
Net income ¹	93.1	140.2	136.3	183.8	259.2	322.6	392.5	458.4
Net Debt ¹	-	-	-	-406	-316.8	-244.9	-633.7	-1,105
Reference price ²	146.50	81.68	137.39	196.95	328.39	366.91	366.91	366.91
Nbr of stocks (in thousands)	28,500	28,711	28,725	29,176	30,522	31,783	-	-
Announcement Date	24/02/22	15/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOVA LTD.	39.19x	10.72x	28.96x	-.--%	11.66B
NVIDIA CORPORATION	20.1x	11.29x	16.74x	0.4%	4,602B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.05x	13.63x	1.23%	1,761B
BROADCOM INC.	41.11x	16.85x	24.8x	0.71%	1,762B
MICRON TECHNOLOGY, INC.	10.16x	6.1x	7.37x	0.07%	835B
SK HYNIX INC.	4.16x	2.31x	2.84x	0.38%	704B
AMD (ADVANCED MICRO DEVICES)	79.91x	13.82x	51.03x	-.--%	700B
INTEL CORPORATION	-35.37x	6.9x	19.25x	-.--%	413B
ARM HOLDINGS PLC	185.43x	39.48x	83.78x	-.--%	240B
TEXAS INSTRUMENTS INCORPORATED	31.92x	11.58x	21.47x	2.12%	248B
Average	39.72x	12.91x	26.99x	0.49%	1,128B
Weighted average by Cap.	27.22x	11.62x	19.72x	0.54%