Valuation NOW Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 10:50:00 05/08/2026 +04			5-day change	1st Jan Change
0.5000 ^PHP	-1.96%		-3.85%	-26.47%

06-19	Now Corporation Announces Executive and Board Committee Changes	CI
06-19	Now Corporation Announces Change in the Principal Office	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,823	2,331	4,047	2,078	1,066	1,229
Change	-	-70.21%	73.64%	-48.66%	-48.7%	15.25%
Enterprise Value (EV) ¹	8,114	2,478	4,477	2,586	1,605	1,731
Change	-	-69.47%	80.68%	-42.23%	-37.94%	7.88%
P/E	1,493x	293x	448x	114x	-290x	145x
PBR	3.76x	1.11x	1.91x	0.97x	0.5x	0.57x
PEG	-	5.7x	32.9x	1x	2x	-0x
Capitalization / Revenue	38.8x	11.9x	20x	10.8x	5.62x	9.07x
EV / Revenue	40.2x	12.6x	22.1x	13.5x	8.46x	12.8x
EV / EBITDA	380x	141x	158x	86.6x	53.1x	42.4x
EV / EBIT	535x	197x	190x	107x	63.6x	48.7x
EV / FCF	59.1x	-30x	-78.7x	-25.7x	-53.7x	55.1x
FCF Yield	1.69%	-3.34%	-1.27%	-3.9%	-1.86%	1.81%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0029	0.0044	0.005	0.0101	-0.002032	0.0047
Distribution rate	-	-	-	-	-	-
Net sales ¹	201.7	196.4	202.5	191.8	189.7	135.4
EBITDA ¹	21.33	17.63	28.37	29.87	30.21	40.79
EBIT ¹	15.17	12.61	23.53	24.2	25.23	35.56
Net income ¹	5.078	8.243	9.276	18.87	-3.672	8.722
Net Debt ¹	291.2	146.9	429.5	508.2	538.9	502.8
Reference price ²	4.3300	1.2900	2.2400	1.1500	0.5900	0.6800
Nbr of stocks (in thousands)	1,806,726	1,806,726	1,806,726	1,806,726	1,806,726	1,806,726
Announcement Date	18/05/21	16/05/22	02/05/23	02/05/24	02/05/25	02/06/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOW CORPORATION	-	-	-	-	15.12M
CHINA MOBILE LIMITED	11.54x	1.36x	4.22x	6.85%	231B
VERIZON COMMUNICATIONS, INC.	10.32x	2.49x	6.59x	6.02%	195B
DEUTSCHE TELEKOM AG	13.59x	2.16x	4.98x	4.05%	154B
CHINA TELECOM CORPORATION LIMITED	11.92x	0.86x	3.23x	6.67%	80.51B
NTT, INC.	12.01x	1.75x	7.48x	3.59%	77.76B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.37x	1.95x	4.94x	2.56%	74.64B
SAUDI TELECOM COMPANY	15.38x	2.73x	8.58x	5.07%	57.85B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.84x	5.35x	19.55x	4.52%	56.39B
ORANGE	14.36x	1.78x	5.5x	4.8%	50.31B
Average	13.93x	2.27x	7.23x	4.9%	97.76B
Weighted average by Cap.	12.83x	2.08x	6.25x	5.3%