Valuation NVIDIA Corporation

Stocks

Market Closed - Nasdaq 00:00:00 10/09/2026 +04			After hours 04:00:00
223.67 ^USD	-0.91%		224.85	+0.53%

12:16pm	Nvidia Expands AI Infrastructure Capacity in Australia With Up to 2 Gigawatt Buildout	MT
11:46am	Asian stocks draw foreign buyers after nine-month selloff	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,400,959	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	18.44%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,242,806	5,061,724	4,792,979
Change	-	-13.62%	218.19%	129.11%	30.63%	16.35%	-3.45%	-5.31%
P/E	58x	111x	51.6x	48.5x	38.3x	22.5x	14.4x	11.2x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	18x	10.1x	6.34x
PEG	-	-2x	0x	0x	0.6x	0x	0.3x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.1x	7.97x	6.1x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.7x	7.47x	5.42x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19.3x	11.3x	8.03x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.5x	11.2x	7.96x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	27x	15.6x	10.9x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.7%	6.4%	9.2%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7573	1.091	1.214
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.34%	0.49%	0.54%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.942	15.55	19.94
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.62%	7.01%	6.09%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	411,293	677,920	884,959
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	271,568	447,752	596,721
EBIT ¹	12,690	9,040	37,134	86,789	137,300	268,846	450,387	602,064
Net income ¹	9,752	4,368	29,760	72,880	120,067	242,389	376,287	475,493
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-158,153	-339,236	-607,981
Reference price ²	22.32	19.32	61.62	142.62	187.67	223.67	223.67	223.67
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,147,000	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.5x	12.75x	19.31x	0.34%	5,401B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.96x	11.27x	15.28x	1.1%	2,029B
BROADCOM INC.	39.53x	16.6x	24.38x	0.71%	1,734B
MICRON TECHNOLOGY, INC.	14.14x	8.62x	10.41x	0.05%	1,161B
SK HYNIX INC.	5.31x	3.39x	4.09x	0.2%	1,009B
AMD (ADVANCED MICRO DEVICES)	91.16x	16.49x	62.61x	-.--%	851B
INTEL CORPORATION	-46.03x	9.21x	25.66x	-.--%	558B
ARM HOLDINGS PLC	211.34x	45.84x	93.47x	-.--%	282B
TEXAS INSTRUMENTS INCORPORATED	30.75x	11.17x	20.68x	2.2%	239B
Average	43.52x	15.04x	30.65x	0.51%	1,474B
Weighted average by Cap.	28.44x	12.72x	22.06x	0.46%