Company Valuation: OFG Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,324 1,311 1,764 1,942 1,801 2,067 - -
Change - -0.99% 34.55% 10.13% -7.27% 14.77% - -
Enterprise Value (EV) 1,324 1,311 1,764 1,942 1,801 2,067 2,067 2,067
Change - -0.99% 34.55% 10.13% -7.27% 14.77% 0% 0%
P/E 9.45x 8.01x 9.79x 10x 8.95x 10.4x 10.4x 9.5x
PBR 1.23x 1.26x 1.48x 1.53x 1.28x 1.42x 1.32x 1.2x
PEG - 0.4x 0.9x 1x 1.08x 3.53x -32.69x 0.99x
Capitalization / Revenue 2.47x 2.16x 2.58x 2.74x 2.46x 2.82x 2.84x 2.71x
EV / Revenue 0x 0x 0x 0x 0x 2.82x 2.84x 2.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.94x 6.16x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.7 0.88 1 1.2 1.4 1.427 -
Rate of return 1.51% 2.54% 2.35% 2.36% 2.93% 2.86% 2.92% -
EPS 2 2.81 3.44 3.83 4.23 4.58 4.715 4.7 5.15
Distribution rate 14.2% 20.3% 23% 23.6% 26.2% 29.7% 30.4% -
Net sales 1 536.6 607.8 682.7 709.6 731.4 731.9 727.5 761.9
EBITDA - - - - - - - -
EBIT 1 214.8 268.2 325.9 336 341.6 348 335.6 -
Net income 1 144.9 166.2 181.9 198.2 205.1 197.9 186.4 193.6
Net Debt - - - - - - - -
Reference price 2 26.56 27.56 37.48 42.32 40.98 48.92 48.92 48.92
Nbr of stocks (in thousands) 49,847 47,563 47,058 45,898 43,955 42,258 - -
Announcement Date 19/01/22 26/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.38x - - 2.86% 2.07B
14.63x - - 1.91% 882B
12.93x - - 2.04% 411B
5.57x - - 5.56% 357B
11.6x - - 4.46% 322B
5.44x - - 5.6% 284B
18.13x - - 2.35% 282B
11.99x - - 2.24% 257B
5.8x - - 5.37% 256B
16.58x - - 2.33% 226B
Average 11.31x 3.47% 327.79B
Weighted average by Cap. 11.88x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OFG Stock
  4. Valuation OFG Bancorp