|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.320 USD | 0.00% |
|
0.00% | - |
| 03:08pm | Roth Capital Initiates Ondas Holdings at Buy | MT |
| 08-10 | Ondas Completes Acquisition of Cyberhawk | MT |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 5,305 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 45.2% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 3,940 | 4,251 | 4,332 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | 27.36% | 7.88% | 1.91% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 19.5x | -50.5x | -155x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 2.3x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 10.1x | 5.39x | 4.11x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 7.5x | 4.32x | 3.36x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -43.6x | -1,426x | 41.3x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -20.4x | -35.8x | -112x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -17x | -218x | 36.4x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -5.89% | -0.46% | 2.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.4771 | -0.1843 | -0.06 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 525 | 984.1 | 1,290 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -90.36 | -2.982 | 104.8 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -192.7 | -118.8 | -38.77 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 281.6 | -111.8 | -38.68 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -1,365 | -1,055 | -973.5 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 9.310 | 9.310 | 9.310 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 569,859 | - | - |
| Announcement Date | 22/03/22 | 14/03/23 | 01/04/24 | 12/03/25 | 23/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.51x | 7.5x | -43.61x | - | 5.31B | |
| 18.92x | 0.82x | 9.97x | 3.54% | 3.84B | |
| 19.44x | 2.29x | 11.32x | 4.99% | 903M | |
| 8.91x | 1.25x | 4.84x | 4.29% | 434M | |
| 14.19x | 1.6x | 6.66x | - | 203M | |
| 47.44x | - | - | - | 138M | |
| Average | 21.40x | 2.69x | -2.17x | 4.27% | 1.8B | |
| Weighted average by Cap. | 19.13x | 4.30x | -16.80x | 3.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
