Valuation Orient Precision Industries Inc

Stocks

End-of-day quote Korea S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
1,182.00 ^KRW	0.00%		+9.95%	-50.75%

07-08	Orient Precision Industries Inc announced that it has received KRW 2.8975 billion in funding from ORIENT BIO Inc.	CI
06-23	Orient Precision Industries Inc announced that it expects to receive KRW 2.8975 billion in funding from ORIENT BIO Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	95,715	64,318	39,182	38,199	210,347	76,144
Change	-	-32.8%	-39.08%	-2.51%	450.66%	-63.8%
Enterprise Value (EV) ¹	135,475	106,081	71,629	54,243	230,916	101,124
Change	-	-21.7%	-32.48%	-24.27%	325.71%	-56.21%
P/E	-5.29x	-135x	-10.6x	-6.54x	-19,949x	42.4x
PBR	3.07x	2.02x	0.9x	1.02x	5.53x	1.92x
PEG	-	1.4x	-0x	-0.1x	199.9x	-0x
Capitalization / Revenue	1.16x	0.56x	0.29x	0.23x	1.21x	0.48x
EV / Revenue	1.65x	0.92x	0.53x	0.33x	1.33x	0.64x
EV / EBITDA	-87.3x	31x	-149x	10.5x	58.4x	23.9x
EV / EBIT	-15.9x	317x	-18.6x	20.6x	172x	121x
EV / FCF	-106x	-22x	-32.9x	4.55x	-38.8x	-28.5x
FCF Yield	-0.94%	-4.54%	-3.04%	22%	-2.58%	-3.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-772.9	-20.27	-116	-184	-0.3323	56.64
Distribution rate	-	-	-	-	-	-
Net sales ¹	82,203	114,868	134,303	162,809	173,404	157,136
EBITDA ¹	-1,553	3,419	-479.7	5,166	3,951	4,229
EBIT ¹	-8,527	334.3	-3,860	2,639	1,342	834.6
Net income ¹	-18,110	-475	-3,628	-5,837	-10.54	1,797
Net Debt ¹	39,759	41,763	32,447	16,044	20,569	24,981
Reference price ²	4,085.00	2,745.00	1,235.00	1,204.00	6,630.00	2,400.00
Nbr of stocks (in thousands)	23,431	23,431	31,727	31,727	31,727	31,727
Announcement Date	29/03/21	21/03/22	22/03/23	21/03/24	20/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENT PRECISION INDUSTRIES INC	-	-	-	-	29.96M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.11x	1.29x	9.88x	1.94%	42.13B
WEICHAI POWER CO., LTD.	18.07x	0.81x	5.94x	3.22%	38.6B
HYUNDAI MOBIS CO.,LTD	10.55x	0.65x	8.26x	1.41%	31.42B
DENSO CORPORATION	12.45x	0.58x	5.04x	3.81%	30.67B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.29x	2.63x	9.17x	4.19%	20.77B
MAGNA INTERNATIONAL INC.	11.01x	0.52x	5.05x	2.81%	18.67B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.23x	1.23x	12.97x	0.6%	18.62B
CONTINENTAL AG	12.62x	1.24x	6.3x	4.15%	15.79B
BORGWARNER INC.	14.71x	1.06x	7.14x	0.96%	13.93B
Average	16.00x	1.11x	7.75x	2.56%	23.06B
Weighted average by Cap.	16.06x	1.06x	7.74x	2.59%