|
Market Closed -
London S.E.
19:35:10 14/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 493.80 GBX | +0.41% |
|
-0.04% | -22.54% |
| 09-17 | OSB Group to Redeem GBP17 Million Convertible Securities | MT |
| 09-02 | BofA and MS cut Barclays; BofA raises Lloyds | AN |
Company Valuation: OSB Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,482 | 2,058 | 1,822 | 1,504 | 2,267 | 1,686 | - | - |
| Change | - | -17.07% | -11.49% | -17.42% | 50.67% | -25.62% | - | - |
| Enterprise Value (EV) | 2,482 | 2,058 | 1,822 | 1,504 | 2,267 | 1,686 | 1,686 | 1,686 |
| Change | - | -17.07% | -11.49% | -17.42% | 50.67% | -25.62% | 0% | 0% |
| P/E | 7.37x | 5.34x | 7.15x | 5.34x | 8.66x | 6.64x | 5.98x | 5.14x |
| PBR | 1.23x | 0.97x | 0.85x | 0.68x | 0.99x | 0.73x | 0.68x | 0.62x |
| PEG | - | 0.3x | -0.3x | 0.3x | -3.12x | 6.66x | 0.5x | 0.3x |
| Capitalization / Revenue | 3.95x | 2.5x | 2.57x | 2.18x | 3.39x | 2.5x | 2.41x | 2.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.5x | 2.41x | 2.22x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.29x | 4.08x | 3.61x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.26 | 0.298 | 0.32 | 0.336 | 0.353 | 0.3707 | 0.3875 | 0.4112 |
| Rate of return | 4.69% | 6.21% | 6.89% | 8.3% | 5.54% | 7.51% | 7.85% | 8.33% |
| EPS 2 | 0.752 | 0.898 | 0.65 | 0.757 | 0.736 | 0.7433 | 0.8261 | 0.9609 |
| Distribution rate | 34.6% | 33.2% | 49.2% | 44.4% | 48% | 49.9% | 46.9% | 42.8% |
| Net sales 1 | 629 | 824.2 | 707.8 | 690.2 | 668 | 673.3 | 699.9 | 759.5 |
| EBITDA | - | - | - | 444.1 | 413.8 | - | - | - |
| EBIT 1 | 462.5 | 620.2 | 474.9 | 432.8 | 397.9 | 392.9 | 413 | 466.6 |
| Net income 1 | 340.1 | 409.5 | 282.6 | 308.1 | 285.7 | 260.9 | 275.1 | 309.7 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.545 | 4.798 | 4.646 | 4.046 | 6.375 | 4.938 | 4.938 | 4.938 |
| Nbr of stocks (in thousands) | 447,627 | 429,020 | 392,157 | 371,848 | 355,588 | 341,431 | - | - |
| Announcement Date | 17/03/22 | 16/03/23 | 14/03/24 | 13/03/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.62x | - | - | 7.54% | 2.22B | |
| 13.13x | - | - | 1.9% | 880B | |
| 6.3x | - | - | 4.92% | 426B | |
| 11.8x | - | - | 2.21% | 377B | |
| 6.84x | - | - | 4.65% | 372B | |
| 6.39x | - | - | 4.84% | 341B | |
| 11.63x | - | - | 4.48% | 324B | |
| 7.08x | - | - | 4.48% | 319B | |
| 17.08x | - | - | 2.47% | 270B | |
| 11.02x | - | - | 2.35% | 244B | |
| Average | 9.79x | 3.98% | 355.68B | |||
| Weighted average by Cap. | 10.34x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OSB Stock
- Valuation OSB Group Plc
Select your edition
All financial news and data tailored to specific country editions
