|
Market Closed -
London S.E.
19:35:26 18/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 506.50 GBX | +0.30% |
|
-0.30% | -20.55% |
| 08-12 | OSB Non-Executive Director Simon Walker buys 10,000 shares | AN |
| 08-07 | OSB Group Plc, H1 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: OSB Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,482 | 2,058 | 1,822 | 1,504 | 2,267 | 1,729 | - | - |
| Change | - | -17.07% | -11.49% | -17.42% | 50.67% | -23.71% | - | - |
| Enterprise Value (EV) | 2,482 | 2,058 | 1,822 | 1,504 | 2,267 | 1,729 | 1,729 | 1,729 |
| Change | - | -17.07% | -11.49% | -17.42% | 50.67% | -23.71% | 0% | 0% |
| P/E | 7.37x | 5.34x | 7.15x | 5.34x | 8.66x | 6.68x | 5.94x | 5.18x |
| PBR | 1.23x | 0.97x | 0.85x | 0.68x | 0.99x | 0.75x | 0.7x | 0.64x |
| PEG | - | 0.3x | -0.3x | 0.3x | -3.12x | 2.51x | 0.5x | 0.4x |
| Capitalization / Revenue | 3.95x | 2.5x | 2.57x | 2.18x | 3.39x | 2.56x | 2.42x | 2.24x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.56x | 2.42x | 2.24x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.34x | 4.04x | 3.62x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.26 | 0.298 | 0.32 | 0.336 | 0.353 | 0.3708 | 0.3879 | 0.4123 |
| Rate of return | 4.69% | 6.21% | 6.89% | 8.3% | 5.54% | 7.34% | 7.68% | 8.16% |
| EPS 2 | 0.752 | 0.898 | 0.65 | 0.757 | 0.736 | 0.7556 | 0.8505 | 0.9753 |
| Distribution rate | 34.6% | 33.2% | 49.2% | 44.4% | 48% | 49.1% | 45.6% | 42.3% |
| Net sales 1 | 629 | 824.2 | 707.8 | 690.2 | 668 | 674.6 | 713.9 | 770.4 |
| EBITDA | - | - | - | 444.1 | 413.8 | - | - | - |
| EBIT 1 | 462.5 | 620.2 | 474.9 | 432.8 | 397.9 | 398.1 | 428 | 477.9 |
| Net income 1 | 340.1 | 409.5 | 282.6 | 308.1 | 285.7 | 267 | 286.5 | 319 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.545 | 4.798 | 4.646 | 4.046 | 6.375 | 5.050 | 5.050 | 5.050 |
| Nbr of stocks (in thousands) | 447,627 | 429,020 | 392,157 | 371,848 | 355,588 | 341,431 | - | - |
| Announcement Date | 17/03/22 | 16/03/23 | 14/03/24 | 13/03/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.68x | - | - | 7.34% | 2.34B | |
| 27.9x | - | - | 1.97% | 34.56B | |
| 7.15x | - | - | 7.88% | 11.44B | |
| 20.07x | - | - | 0.57% | 4.9B | |
| 12.57x | - | - | 0.94% | 4.18B | |
| 12.84x | 8.5x | 29.41x | 1.57% | 3.96B | |
| 6.89x | - | - | 4.59% | 3.68B | |
| 12.33x | - | - | 0.76% | 3.14B | |
| 12.32x | - | - | 5.97% | 3.12B | |
| 4.78x | - | - | 2.17% | 2.87B | |
| Average | 12.35x | 8.50x | 29.41x | 3.38% | 7.42B | |
| Weighted average by Cap. | 18.60x | 8.50x | 29.41x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OSB Stock
- Valuation OSB Group Plc
Select your edition
All financial news and data tailored to specific country editions
