Valuation Palo Alto Networks, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 19:55:44 08/07/2026 +04			5-day change	1st Jan Change
280.35 ^EUR	-4.97%		-0.89%	+85.07%

04:15pm	Evercore ISI Adjusts Palo Alto Networks Price Target to $320 From $375	MT
07-07	Needham Adjusts Palo Alto Networks Price Target to $425 From $350	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	274,688	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	136.89%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	270,983	266,832	261,147
Change	-	24.32%	49.85%	36.1%	13.78%	139.7%	-1.53%	-2.13%
P/E	-77x	-184x	195x	44.6x	109x	248x	173x	147x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.11x	8.4x	7.52x
PEG	-	3.9x	-1x	0x	-1.9x	-16.5x	4x	8.6x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	24x	19.9x	17.5x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	23.7x	19.3x	16.7x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	73.7x	58.3x	50.4x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	81.5x	65x	53.9x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	64.7x	50.9x	40.9x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.55%	1.97%	2.45%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,794	15,677
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,679	4,578	5,177
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,103	4,846
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,705	-7,856	-13,541
Reference price ²	66.51	83.18	124.98	162.36	173.60	337.04	337.04	337.04
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	23/08/21	22/08/22	18/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1488.38x	32.48x	109.07x	-.--%	198B
FORTINET, INC.	57.15x	14.29x	39.31x	-.--%	116B
RUBRIK, INC.	-72.26x	10.43x	273.66x	-.--%	17.92B
GEN DIGITAL INC.	15.52x	4.24x	8.42x	1.87%	16.13B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.85x	4.04x	9.82x	-.--%	14.43B
SAILPOINT, INC.	-48.38x	6.79x	34.57x	-.--%	9.18B
BLACKBERRY LIMITED	96.39x	10.26x	46.33x	-	6.5B
SANGFOR TECHNOLOGIES INC.	59.88x	3.19x	50.05x	0.29%	5.59B
VARONIS SYSTEMS, INC.	-39.9x	6.45x	214.8x	-.--%	5.26B
Average	174.96x	10.24x	87.34x	0.27%	43.27B
Weighted average by Cap.	773.22x	22.06x	85.75x	0.08%