|
Market Closed -
London S.E.
19:35:07 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 130.00 GBX | -3.35% |
|
-5.80% | -19.75% |
| 09-01 | PensionBee Expands Access to Automatic Rollover IRA Solution Through T. Rowe Price Retirement Platform | CI |
| 08-13 | PensionBee loss narrows as revenue jumps 40% in "strong" first half | AN |
Company Valuation: PensionBee Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 296.2 | 120.1 | 219.5 | 379 | 385.4 | 310.5 | - | - |
| Change | - | -59.44% | 82.72% | 72.67% | 1.7% | -19.43% | - | - |
| Enterprise Value (EV) 1 | 252.7 | 120.1 | 207.3 | 344.3 | 352.9 | 274.6 | 269.3 | 258.3 |
| Change | - | -52.46% | 72.55% | 66.1% | 2.51% | -22.2% | -1.9% | -4.09% |
| P/E | -11.3x | -5.41x | -20.7x | -116x | -135x | 179x | 134x | 51.5x |
| PBR | 6.77x | - | 14.5x | 11x | 10.7x | 7.37x | 5.83x | 4.6x |
| PEG | - | 0.3x | 0.4x | 1.6x | 10.4x | -1x | 3.9x | 0x |
| Capitalization / Revenue | 23.2x | 6.8x | 9.22x | 11.4x | 9.05x | 5.68x | 4.75x | 3.97x |
| EV / Revenue | 19.8x | 6.8x | 8.7x | 10.4x | 8.28x | 5.02x | 4.12x | 3.3x |
| EV / EBITDA | -15.4x | -6.16x | -25.2x | 786x | 393x | 98.1x | 38.5x | 24.7x |
| EV / EBIT | -9.1x | -5.54x | -19.4x | 88.8x | -93.1x | -83.2x | 67.3x | 36.5x |
| EV / FCF | -12.8x | - | -23.2x | 88.3x | -166x | 125x | 40x | 24.4x |
| FCF Yield | -7.8% | - | -4.3% | 1.13% | -0.6% | 0.8% | 2.5% | 4.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1186 | -0.0997 | -0.0473 | -0.0138 | -0.012 | 0.00726 | 0.00973 | 0.0252 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 12.75 | 17.66 | 23.82 | 33.2 | 42.61 | 54.68 | 65.34 | 78.28 |
| EBITDA 1 | -16.42 | -19.51 | -8.219 | 0.438 | 0.898 | 2.8 | 6.996 | 10.47 |
| EBIT 1 | -27.76 | -21.69 | -10.69 | 3.877 | -3.79 | -3.3 | 4 | 7.075 |
| Net income 1 | -24.63 | -22.15 | -10.57 | -3.136 | -2.85 | 0.982 | 1.718 | 6.864 |
| Net Debt 1 | -43.52 | - | -12.21 | -34.7 | -32.5 | -35.95 | -41.18 | -52.2 |
| Reference price 2 | 1.337 | 0.539 | 0.980 | 1.605 | 1.620 | 1.300 | 1.300 | 1.300 |
| Nbr of stocks (in thousands) | 221,526 | 222,862 | 223,963 | 236,122 | 237,908 | 238,860 | - | - |
| Announcement Date | 17/03/22 | 16/03/23 | 13/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 179.06x | 5.02x | 98.06x | -.--% | 420M | |
| 17.8x | 4.83x | 13.75x | 1% | 12.83B | |
| 12.73x | -0.23x | -0.6x | 2.11% | 7.71B | |
| 32.36x | 11.93x | 24.96x | 1.17% | 4.65B | |
| 14.71x | - | - | 6.57% | 3.31B | |
| 19.25x | 8.05x | 11.59x | 2.8% | 2.04B | |
| 14.57x | 3.42x | 9.54x | 5.47% | 1.22B | |
| 9.83x | 1.93x | 6.03x | 2.58% | 939M | |
| Average | 37.54x | 4.99x | 23.33x | 2.71% | 4.14B | |
| Weighted average by Cap. | 20.14x | 4.70x | 12.41x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PBEE Stock
- Valuation PensionBee Group plc
Select your edition
All financial news and data tailored to specific country editions
