Valuation Petrobras BME

Stocks

Market Closed - BME Other stock markets 19:30:00 06/07/2026 +04			5-day change	1st Jan Change
6.573 ^EUR	-0.60%		+1.19%	+32.65%

07-03	Australia orders in-depth review of Exxon-opposed Subsea7-Saipem merger	RE
07-01	Brazil's Petrobras lowers jet fuel prices by 14.5%	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	523,805	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	27.68%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	810,759	790,609	776,976
Change	-	-12.73%	27.17%	9.62%	-8.18%	11.03%	-2.49%	-1.72%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.17x	4.29x	4.43x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1x	0.9x	0.82x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.43x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.92x	0.97x	1x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.43x	1.46x	1.48x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.76x	2.81x	2.84x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.83x	4.18x	4.36x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.55x	7.73x	8.13x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	15.3%	12.9%	12.3%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.146	5.708	6.051
Rate of return	30%	61.6%	15%	15.8%	10.4%	13.5%	14.9%	15.8%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.07	8.909	8.632
Distribution rate	104%	105%	58.2%	202%	39.9%	42.6%	64.1%	70.1%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	567,014	541,333	524,808
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	293,580	281,012	273,359
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,509	189,156	178,198
Net income ¹	106,668	188,328	123,920	43,473	103,668	131,012	113,794	107,439
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	286,954	266,804	253,171
Reference price ²	28.45	24.50	37.24	36.19	30.82	38.25	38.25	38.25
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.19x	3.29x	6.28x	5.33%	1,682B
CHEVRON CORPORATION	11.11x	1.55x	5.24x	4.21%	335B
SHELL PLC	7.53x	0.79x	3.62x	4.03%	215B
TOTALENERGIES SE	6.75x	0.94x	3.72x	5.37%	170B
EQUINOR ASA	6.67x	0.72x	1.7x	4.88%	80.56B
ENI S.P.A.	8.11x	0.73x	3.55x	5.36%	68.76B
Average	8.89x	1.34x	4.02x	4.86%	425.19B
Weighted average by Cap.	11.66x	2.54x	5.53x	5.07%