Valuation Petrobras

Stocks

Delayed Sao Paulo Other stock markets 23:14:39 30/07/2026 +04			5-day change	1st Jan Change
42.62 ^BRL	+12.75%		-0.77%	+38.29%

07-24	SOFTS-Cocoa and coffee futures close up, but still post weekly losses	RE
07-23	LatAm assets slip as Middle East tensions push oil prices higher	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	582,333	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	41.94%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	866,382	844,161	830,461
Change	-	-12.73%	27.17%	9.62%	-8.18%	18.65%	-2.56%	-1.62%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.38x	4.63x	4.8x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.08x	0.97x	0.89x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.36x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.03x	1.07x	1.11x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.53x	1.56x	1.58x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.92x	2.98x	3.03x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.02x	4.43x	4.65x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.02x	7.92x	8.15x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	14.2%	12.6%	12.3%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.773	5.888	6.191
Rate of return	30%	61.6%	15%	15.8%	10.4%	11.4%	14%	14.7%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.42	9.077	8.757
Distribution rate	104%	105%	58.2%	202%	39.9%	38.4%	64.9%	70.7%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	565,871	542,292	524,282
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	297,160	282,861	274,045
EBIT ¹	171,528	272,280	194,883	192,922	151,135	215,550	190,406	178,589
Net income ¹	106,668	188,328	123,920	43,473	103,668	134,588	114,741	106,695
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	284,048	261,828	248,127
Reference price ²	28.45	24.50	37.24	36.19	30.82	42.00	42.00	42.00
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PETROBRAS	3.38x	1.53x	2.92x	11.37%	113B
ARAMCO	13.56x	3.36x	6.41x	5.29%	1,693B
CHEVRON CORPORATION	12.8x	1.79x	5.84x	3.72%	379B
PETROCHINA COMPANY LIMITED	8.23x	0.63x	3.85x	6.35%	287B
SHELL PLC	8.47x	0.95x	4.12x	3.53%	246B
TOTALENERGIES SE	8.02x	1.03x	4.29x	4.74%	192B
CNOOC LIMITED	5.85x	1.73x	2.77x	7.71%	147B
EQUINOR ASA	7.39x	0.84x	2.05x	3.87%	96.55B
ENI S.P.A.	9.56x	0.8x	4.03x	4.74%	78.77B
Average	8.58x	1.41x	4.03x	5.7%	359.27B
Weighted average by Cap.	11.29x	2.34x	5.34x	5.3%