Valuation PHSC plc

Stocks

Delayed London S.E. Other stock markets 10:59:59 25/06/2026 +04			5-day change	1st Jan Change
7.750 ^GBX	0.00%		0.00%	-26.19%

05-27	WINNERS & LOSERS: Hardide wins contract; Nanoco plans to delist	AN
01-26	PHSC Sells UK Freehold Property	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.248	1.908	2.962	1.718	2.777	1.594
Change	-	52.94%	55.22%	-42%	61.66%	-42.62%
Enterprise Value (EV) ¹	0.5956	0.7413	2.367	1.019	2.368	1.261
Change	-	24.45%	219.34%	-56.96%	132.44%	-46.74%
P/E	-80.3x	21.7x	-5.25x	7.06x	11.9x	-12.8x
PBR	0.25x	0.39x	0.84x	0.47x	0.82x	0.53x
PEG	-	-0x	0x	-0x	1.78x	0x
Capitalization / Revenue	0.28x	0.58x	0.83x	0.5x	0.73x	0.49x
EV / Revenue	0.13x	0.23x	0.66x	0.3x	0.63x	0.39x
EV / EBITDA	2.53x	8.1x	11.2x	3.1x	5.07x	-459x
EV / EBIT	2.93x	12.5x	12.7x	3.36x	5.44x	-36.5x
EV / FCF	2.81x	2.2x	15.1x	6.18x	8.21x	11.1x
FCF Yield	35.6%	45.5%	6.61%	16.2%	12.2%	9.01%
Dividend per Share ²	0.01	0.01	0.01	0.015	0.02	-
Rate of return	11.8%	7.69%	4%	10.3%	7.69%	-
EPS ²	-0.001059	0.005978	-0.0476	0.0205	0.0219	-0.0121
Distribution rate	-944%	167%	-21%	73.1%	91.3%	-
Net sales ¹	4.438	3.289	3.571	3.438	3.779	3.22
EBITDA ¹	0.2359	0.0915	0.2113	0.3285	0.4673	-0.00275
EBIT ¹	0.203	0.0592	0.1857	0.3033	0.435	-0.0346
Net income ¹	-0.0155	0.0877	-0.631	0.2433	0.2488	-0.1262
Net Debt ¹	-0.6519	-1.167	-0.5945	-0.6991	-0.409	-0.3323
Reference price ²	0.0850	0.1300	0.2500	0.1450	0.2600	0.1550
Nbr of stocks (in thousands)	14,677	14,677	11,847	11,847	10,681	10,281
Announcement Date	21/08/20	29/07/21	02/08/22	08/08/23	02/08/24	21/08/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHSC PLC	-	-	-	-	1.05M
BAYCURRENT, INC.	17.71x	4.02x	11.12x	2.28%	5.12B
FTI CONSULTING, INC.	15.86x	1.22x	11.25x	-	4.27B
HACKSAW AB	10.4x	7.06x	8.54x	6.89%	2.31B
NIHON M&A CENTER HOLDINGS INC.	16.8x	3.42x	9.16x	4.61%	1.23B
ICF INTERNATIONAL, INC.	11.39x	-	-	-	1.23B
Average	14.43x	3.93x	10.02x	4.59%	2.36B
Weighted average by Cap.	15.33x	3.58x	10.52x	3.84%