|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 499.00 JPY | +2.46% |
|
+2.25% | -11.21% |
| 01-05 | Piala Inc. completed the acquisition of Onion inc. from ProtoSolution Co., Ltd. | CI |
| 11-20 | Piala Inc. agreed to acquire Onion inc. from ProtoSolution Co., Ltd. for ¥370 million. | CI |
Company Valuation: Piala Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15,919 | 4,281 | 3,813 | 2,113 | 1,647 | 4,029 |
| Change | - | -73.11% | -10.92% | -44.6% | -22.02% | 144.58% |
| Enterprise Value (EV) 1 | 14,790 | 4,078 | 3,647 | 1,937 | 1,766 | 3,870 |
| Change | - | -72.43% | -10.56% | -46.91% | -8.79% | 119.1% |
| P/E | 48.7x | -16.8x | -16.4x | -2.15x | -14.2x | 20.2x |
| PBR | 7.22x | 2.32x | 2.51x | 3.96x | 3.74x | 7.04x |
| PEG | - | 0x | 1.98x | -0x | 0.2x | -0x |
| Capitalization / Revenue | 1.09x | 0.34x | 0.32x | 0.23x | 0.12x | 0.26x |
| EV / Revenue | 1.01x | 0.32x | 0.31x | 0.21x | 0.13x | 0.25x |
| EV / EBITDA | 25.2x | -204x | 98.6x | -6.82x | -14.2x | 46.6x |
| EV / EBIT | 29.3x | -30x | -32.9x | -5.04x | -11.8x | 94.4x |
| EV / FCF | 26.3x | -6.31x | -45.3x | 9.67x | -10.2x | 31.8x |
| FCF Yield | 3.81% | -15.8% | -2.21% | 10.3% | -9.81% | 3.15% |
| Dividend per Share 2 | 3 | 5 | - | - | - | - |
| Rate of return | 0.13% | 0.81% | - | - | - | - |
| EPS 2 | 46 | -36.54 | -33.5 | -141.8 | -16.45 | 27.79 |
| Distribution rate | 6.52% | -13.7% | - | - | - | - |
| Net sales 1 | 14,585 | 12,656 | 11,775 | 9,064 | 13,488 | 15,731 |
| EBITDA 1 | 587 | -20 | 37 | -284 | -124 | 83 |
| EBIT 1 | 504 | -136 | -111 | -384 | -150 | 41 |
| Net income 1 | 334 | -259 | -232 | -982 | -114 | 199 |
| Net Debt 1 | -1,129 | -203 | -166 | -176 | 119 | -159 |
| Reference price 2 | 2,238.00 | 615.00 | 551.00 | 305.00 | 234.00 | 562.00 |
| Nbr of stocks (in thousands) | 7,113 | 6,961 | 6,921 | 6,926 | 7,039 | 7,169 |
| Announcement Date | 29/03/21 | 30/03/22 | 29/03/23 | 27/03/24 | 27/03/25 | 27/03/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.45M | |
| 15.94x | 4.35x | 10.15x | 1.29% | 544B | |
| 20.02x | 5.93x | 17.81x | -.--% | 299B | |
| 23.2x | 2.48x | 12.83x | -.--% | 143B | |
| 34x | 4.15x | 27.33x | -.--% | 103B | |
| 11.2x | 8.3x | 95.13x | 0.62% | 97.15B | |
| 3.59x | 73.09x | 2.64x | 0.15% | 95.1B | |
| 29.8x | 5.64x | 15.93x | -.--% | 89.93B | |
| 77.17x | 4.53x | 22.13x | -.--% | 85.47B | |
| 8.86x | 2.94x | 46.15x | 0.7% | 39.54B | |
| Average | 24.86x | 12.38x | 27.79x | 0.31% | 149.59B | |
| Weighted average by Cap. | 21.74x | 9.15x | 20.14x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7044 Stock
- Valuation Piala Inc.
Select your edition
All financial news and data tailored to specific country editions
