Company Valuation: Pixelworks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 234.2 97.1 74.27 43 40.03 33.63 -
Change - -58.54% -23.51% -42.11% -6.9% -15.97% -
Enterprise Value (EV) 234.2 97.1 74.27 43 40.03 33.63 33.63
Change - -58.54% -23.51% -42.11% -6.9% -15.97% 0%
P/E -11.6x -5.9x -2.79x -1.49x - - -
PBR 5.84x 1.33x - - - - -
PEG - 0.3x -0x -0.35x - - -
Capitalization / Revenue 4.25x 1.38x 1.24x 1x 1.24x 30.6x 18.7x
EV / Revenue 0x 0x 0x 0x 0x 30.6x 18.7x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -3.5x -3.54x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.56 -3.6 -5.64 -5.88 - - -
Distribution rate - - - - - - -
Net sales 1 55.1 70.15 59.68 43.21 32.28 1.1 1.8
EBITDA -9.587 -7.669 -18.79 -20.08 - - -
EBIT 1 -13.24 -11.53 -23.84 -25.78 -24.55 -9.6 -9.5
Net income -19.82 -16.03 -26.18 -28.72 - - -
Net Debt - - - - - - -
Reference price 2 52.800 21.240 15.720 8.754 6.360 5.560 5.560
Nbr of stocks (in thousands) 4,436 4,571 4,724 4,912 6,294 6,049 -
Announcement Date 10/02/22 09/02/23 08/02/24 12/02/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 33.63M
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 23.05x 10.58x 22.45x 0.6% 1,385B
Weighted average by Cap. 25.01x 11.46x 20.44x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pixelworks, Inc.

Historical PBR trend

Valuation ratios - PBR - Pixelworks, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pixelworks, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pixelworks, Inc.

  1. Stock Market
  2. Stocks
  3. PXLW Stock
  4. Valuation Pixelworks, Inc.