|
Delayed
Japan Exchange
08:11:47 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 704.00 JPY | -2.63% |
|
+15.82% | -13.32% |
| 08-13 | PLAID,Inc. announces an Equity Buyback for 1,100,000 shares, representing 2.68% for ¥500 million. | CI |
| 08-13 | PLAID,Inc. Reports Earnings Results for the Nine Months Ended June 30, 2026 | CI |
Company Valuation: PLAID,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 111,769 | 20,687 | 28,524 | 29,704 | - | - |
| Change | - | -81.49% | 37.88% | - | - | - |
| Enterprise Value (EV) | 108,512 | 18,286 | 26,072 | 29,704 | 29,704 | 29,704 |
| Change | - | -83.15% | 42.58% | - | 0% | 0% |
| P/E | -1,031x | -22.1x | -13.4x | 25.8x | 22x | 18x |
| PBR | 23x | 5.11x | 11x | - | - | - |
| PEG | - | -0x | -0x | - | 1.3x | 0.8x |
| Capitalization / Revenue | 20.5x | 2.84x | 3.3x | 1.43x | 1.5x | 1.31x |
| EV / Revenue | 0x | 0x | 0x | 1.43x | 1.5x | 1.31x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | -0x | -0x | 16.2x | 14.1x | 11.4x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.86 | -24.3 | -53.92 | 28 | 32.9 | 40.25 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5,445 | 7,295 | 8,634 | 20,700 | 19,750 | 22,600 |
| EBITDA | 194 | -846.1 | -839.9 | - | - | - |
| EBIT 1 | 170.6 | -882.5 | -881.4 | 1,830 | 2,100 | 2,600 |
| Net income 1 | -106 | -930.8 | -2,109 | 1,150 | 1,350 | 1,650 |
| Net Debt | -3,257 | -2,401 | -2,452 | - | - | - |
| Reference price 2 | 2,950.00 | 536.00 | 725.00 | 723.00 | 723.00 | 723.00 |
| Nbr of stocks (in thousands) | 37,888 | 38,596 | 39,343 | 41,085 | - | - |
| Announcement Date | 09/11/21 | 08/11/22 | 14/11/23 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.96x | - | - | - | 180M | |
| 22.71x | 3.68x | 12.85x | 2.95% | 216B | |
| -115.72x | 18.42x | 106.35x | -.--% | 114B | |
| 12.6x | 1.39x | 7.3x | 3.8% | 104B | |
| 14.98x | 2.74x | 10.33x | 5.49% | 87.53B | |
| 19.34x | 5.12x | 12.57x | 2.95% | 58.49B | |
| 14.93x | 2.18x | 9.23x | 5.22% | 48.28B | |
| 20.65x | 1.69x | 10.44x | 1.42% | 39.89B | |
| 21.18x | 1.62x | 10.23x | 0.9% | 39.84B | |
| 18.05x | 2.31x | 10.98x | 4.79% | 37.5B | |
| Average | 5.37x | 4.35x | 21.14x | 3.06% | 74.57B | |
| Weighted average by Cap. | -2.04x | 5.24x | 25.51x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4165 Stock
- Valuation PLAID,Inc.
Select your edition
All financial news and data tailored to specific country editions
