Company Valuation: Platina Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 13.37 36.93 10.86 16.2 17.45 12.46
Change - 176.25% -70.59% 49.2% 7.69% -28.57%
Enterprise Value (EV) 1 12.25 34.33 9.637 15.71 9.893 1.061
Change - 180.28% -71.93% 62.98% -37.01% -89.27%
P/E -5x 1.96x -0.69x -1.86x 1.33x -3.18x
PBR 12.6x 1.59x 1.31x 3.35x 0.92x 0.83x
PEG - -0x 0x 0x -0x 0x
Capitalization / Revenue 244x 3.66x 4.82x 701x 0.94x 21.5x
EV / Revenue 224x 3.4x 4.27x 680x 0.53x 1.83x
EV / EBITDA -12.3x 4.1x 7.44x -12.3x 0.69x -0.27x
EV / EBIT -5.54x 4.48x 23.7x -4.66x 0.69x -0.27x
EV / FCF -11.3x 6.38x 10.3x -8.98x 0.86x 0.18x
FCF Yield -8.82% 15.7% 9.73% -11.1% 116% 557%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0072 0.045 -0.0361 -0.014 0.021 -0.006293
Distribution rate - - - - - -
Net sales 1 0.0547 10.09 2.255 0.0231 18.6 0.5785
EBITDA 1 -0.993 8.37 1.295 -1.272 14.34 -3.979
EBIT 1 -2.209 7.66 0.4062 -3.374 14.34 -3.982
Net income 1 -2.223 20.06 -15.68 -7.97 13.98 -3.922
Net Debt 1 -1.118 -2.594 -1.222 -0.4961 -7.556 -11.4
Reference price 2 0.0360 0.0880 0.0250 0.0260 0.0280 0.0200
Nbr of stocks (in thousands) 371,326 419,646 434,382 623,180 623,180 623,180
Announcement Date 30/09/20 28/09/21 27/09/22 26/09/23 25/09/24 18/09/25
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.98M
20.55x4.04x7.22x3.54% 225B
12.3x2.93x6.39x4.83% 172B
15.49x4.4x7.3x3.26% 99.41B
12.47x0.38x6.07x3.35% 89.37B
24x6.4x14.96x-.--% 62.5B
44.34x3.16x7.75x1.81% 57.31B
15.26x3.15x6.24x0.59% 32.43B
12.29x3.99x5.98x4.64% 27.14B
13.41x4.83x8.57x3.79% 26.17B
Average 18.90x 3.70x 7.83x 2.87% 79.08B
Weighted average by Cap. 18.47x 3.54x 7.53x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PGM Stock
  4. Valuation Platina Resources Limited