|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6880 USD | +2.81% |
|
+39.26% | +6.66% |
| 05-12 | Tranche Update on PLAYSTUDIOS, Inc.'s Equity Buyback Plan announced on November 11, 2021. | CI |
| 05-12 | PLAYSTUDIOS, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: PLAYSTUDIOS, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 497.7 | 504 | 363.2 | 231.9 | 82.16 | 86.14 | - | - |
| Change | - | 1.25% | -27.93% | -36.15% | -64.57% | 4.85% | - | - |
| Enterprise Value (EV) 1 | 284.2 | 370 | 230.3 | 122.7 | -22.78 | -22.21 | -27.88 | -34.7 |
| Change | - | 30.16% | -37.74% | -46.71% | -118.56% | 2.5% | -25.54% | -24.47% |
| P/E | 43.9x | -27.7x | -18.1x | -8.45x | -2.83x | -3.26x | -4.52x | -4.77x |
| PBR | 1.64x | 1.7x | 1.27x | 0.95x | 0.36x | 0.41x | 0.43x | 0.46x |
| PEG | - | 0x | -2.53x | -0.2x | -0.62x | 0.3x | 0.2x | 0.93x |
| Capitalization / Revenue | 1.73x | 1.74x | 1.17x | 0.8x | 0.35x | 0.38x | 0.4x | 0.4x |
| EV / Revenue | 0.99x | 1.27x | 0.74x | 0.42x | -0.1x | -0.1x | -0.13x | -0.16x |
| EV / EBITDA | 7.19x | 9.67x | 3.7x | 2.17x | -0.64x | -0.92x | -1.35x | -1.58x |
| EV / EBIT | -95.1x | -13.2x | -22x | -3.73x | 0.95x | 0.63x | 1.03x | 1.34x |
| EV / FCF | - | 92,488x | 5.07x | 5.3x | -0.9x | -7.4x | -9.29x | -11.6x |
| FCF Yield | - | 0% | 19.7% | 18.9% | -111% | -13.5% | -10.8% | -8.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.14 | -0.15 | -0.22 | -0.23 | -0.2054 | -0.1479 | -0.1403 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 287.4 | 290.3 | 310.9 | 289.4 | 235.1 | 224 | 216 | 217.7 |
| EBITDA 1 | 39.55 | 38.25 | 62.29 | 56.55 | 35.6 | 24.24 | 20.61 | 21.99 |
| EBIT 1 | -2.99 | -28.08 | -10.49 | -32.86 | -23.92 | -35.21 | -27 | -25.9 |
| Net income 1 | 10.74 | -17.78 | -19.39 | -28.69 | -28.64 | -26.27 | -19.05 | -18.18 |
| Net Debt 1 | -213.5 | -134 | -132.9 | -109.2 | -104.9 | -108.4 | -114 | -120.8 |
| Reference price 2 | 3.9500 | 3.8800 | 2.7100 | 1.8600 | 0.6515 | 0.6692 | 0.6692 | 0.6692 |
| Nbr of stocks (in thousands) | 126,008 | 129,885 | 134,031 | 124,684 | 126,104 | 128,722 | - | - |
| Announcement Date | 24/02/22 | 09/03/23 | 11/03/24 | 10/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.26x | -0.1x | -0.92x | -.--% | 86.14M | |
| -46.36x | 0.42x | 40.81x | -.--% | 16.63B | |
| -47.52x | 1.28x | 6.81x | -.--% | 7.87B | |
| 12.3x | 4.8x | 8.93x | 2.95% | 7.65B | |
| 40.11x | 6.52x | 32.25x | -.--% | 4.69B | |
| 12.07x | 1.42x | 7.01x | 1.35% | 2.21B | |
| 14.16x | 0.99x | 5.67x | 2.13% | 1.53B | |
| 21.22x | 1.38x | 5.88x | - | 1.52B | |
| Average | 0.34x | 2.09x | 13.31x | 0.92% | 5.28B | |
| Weighted average by Cap. | -18.54x | 2.16x | 23.34x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MYPS Stock
- Valuation PLAYSTUDIOS, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
