|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.745 EUR | +4.96% |
|
+4.96% | +13.36% |
| 05-27 | WINNERS & LOSERS: Travel stocks rise; Hollywood Bowl ups payouts | AN |
| 05-26 | WINNERS & LOSERS: Kingfisher rises; Melrose falls after chemical scare | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,035 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 8.96% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 921 | 1,072 | 992.7 | 963 |
| Change | - | -36.77% | -7.13% | 50.23% | -66.93% | 16.39% | -7.39% | -2.99% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 18.4x | 15.8x | 12.1x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.72x | 0.66x | 0.7x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.2x | 1x | 0.4x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.29x | 1.2x | 1.14x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.21x | 1.33x | 1.15x | 1.06x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.68x | 4.93x | 4.07x | 3.52x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.18x | 9.51x | 7.37x | 5.98x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -17.4x | 21.7x | 14.3x | 10.8x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.74% | 4.6% | 7.02% | 9.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.00167 |
| Rate of return | - | - | - | - | - | - | - | 0.04% |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.2027 | 0.2361 | 0.3071 |
| Distribution rate | - | - | - | - | - | - | - | 0.54% |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 803.5 | 862 | 910 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 217.3 | 243.9 | 273.9 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 112.7 | 134.8 | 161 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 60.82 | 67.28 | 83.6 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | -28.5 | 37.34 | -41.93 | -71.62 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 3.724 | 3.724 | 3.724 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.65x | 6.1x | 14.32x | 1.66% | 25.02B | |
| 45.05x | 1.55x | 10.07x | -.--% | 18.05B | |
| 11.6x | 1.9x | 6.7x | 5.39% | 16.63B | |
| 11.41x | 2.26x | 7.89x | 7.62% | 13.73B | |
| 11.52x | 5.23x | 7.99x | 4.48% | 13.64B | |
| 94.43x | 1.96x | 17.19x | -.--% | 12.8B | |
| 35.89x | 3.95x | 19.66x | 2.86% | 8.74B | |
| 15.9x | 2.5x | 9.34x | 2.36% | 7B | |
| Average | 31.18x | 3.18x | 11.64x | 3.05% | 14.45B | |
| Weighted average by Cap. | 30.66x | 3.39x | 11.47x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- PL8 Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
