|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 385.60 GBX | +5.53% |
|
+22.10% | +36.01% |
| 07-10 | WINNERS & LOSERS: Vodafone and easyJet jump on deal activity | AN |
| 07-10 | Citi and Jefferies say buy Astra after tumble | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,258 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 32.45% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 921 | 1,283 | 1,203 | 1,181 |
| Change | - | -36.77% | -7.13% | 50.23% | -66.93% | 39.32% | -6.24% | -1.85% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 17x | 19.6x | 16.2x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.84x | 0.77x | 0.85x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.2x | -1.5x | 0.8x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.53x | 1.44x | 1.36x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.21x | 1.56x | 1.38x | 1.28x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.68x | 5.27x | 4.95x | 4.32x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.18x | 9.71x | 8.92x | 7.27x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -17.4x | 17.4x | 15.5x | 12.3x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.74% | 5.74% | 6.45% | 8.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.2666 | 0.2307 | 0.2797 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 824.6 | 871.7 | 922.5 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 243.5 | 243.2 | 273.6 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 132.2 | 134.9 | 162.4 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 81.95 | 65.65 | 75.76 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | -28.5 | 25.57 | -54.52 | -76.77 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.526 | 4.526 | 4.526 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.98x | 1.56x | 5.27x | -.--% | 1.44B | |
| 24.14x | 6.21x | 14.57x | 1.63% | 25.79B | |
| 47.88x | 1.62x | 10.47x | -.--% | 19.18B | |
| 12.39x | 2.05x | 7.21x | 5.07% | 17.57B | |
| 11.71x | 5.22x | 7.98x | 4.41% | 13.73B | |
| 11.46x | 2.28x | 7.93x | 7.64% | 13.77B | |
| 100.04x | 2.01x | 17.76x | -.--% | 13.14B | |
| 34.55x | 3.82x | 19.03x | 2.96% | 8.48B | |
| 17.11x | 2.7x | 10.12x | 2.18% | 7.57B | |
| Average | 30.69x | 3.05x | 11.15x | 2.65% | 13.41B | |
| Weighted average by Cap. | 31.81x | 3.41x | 11.61x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
