|
Real-time Estimate
Cboe Europe
19:02:40 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 407.60 GBX | -0.05% |
|
+0.10% | +43.49% |
| 08-26 | WINNERS & LOSERS: Hochschild earnings surge on higher metal prices | AN |
| 08-25 | WINNERS & LOSERS: Vistry surges on UK government funding boost | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,320 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 38.99% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 921 | 1,286 | 1,230 | 1,135 |
| Change | - | -36.77% | -7.13% | 50.23% | -66.93% | 39.6% | -4.32% | -7.77% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 14.7x | 19.4x | 15.1x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.99x | 0.94x | 0.88x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.2x | -0.8x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.57x | 1.5x | 1.41x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.21x | 1.53x | 1.4x | 1.21x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.68x | 4.71x | 4.61x | 3.84x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.18x | 7.64x | 7.63x | 6.24x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -17.4x | 16x | 17.4x | 12.2x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.74% | 6.27% | 5.75% | 8.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.3242 | 0.245 | 0.3137 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 838.7 | 877.5 | 938.8 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 272.7 | 267 | 295.1 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 168.2 | 161.2 | 181.9 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 95.11 | 84.67 | 101.6 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | -28.5 | -33.95 | -89.45 | -185.1 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.750 | 4.750 | 4.750 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.65x | 1.53x | 4.71x | -.--% | 1.53B | |
| 23.77x | 6.15x | 14.41x | 1.64% | 26.46B | |
| 13.89x | 2.32x | 8.08x | 5.31% | 18.66B | |
| -129.61x | 1.56x | 10.59x | -.--% | 17.76B | |
| 14.16x | 6.5x | 9.87x | 3.54% | 16.86B | |
| 15.28x | 2.45x | 9.08x | 7.2% | 14.56B | |
| 230.18x | 1.88x | 17.27x | -.--% | 12.01B | |
| 30.39x | 3.56x | 16.91x | 3.47% | 7.97B | |
| 18.41x | 3.25x | 8.07x | 2.29% | 6.6B | |
| Average | 25.68x | 3.24x | 11.00x | 2.61% | 13.6B | |
| Weighted average by Cap. | 17.96x | 3.71x | 11.61x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
