Company Valuation: Plexus Corp.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,611 2,420 2,503 3,715 3,866 8,026 - -
Change - -7.33% 3.41% 48.43% 4.08% 107.59% - -
Enterprise Value (EV) 1 2,594 2,607 2,677 3,615 3,698 7,916 7,800 8,026
Change - 0.49% 2.69% 35.02% 2.31% 114.07% -1.47% 2.89%
P/E 19.4x 18x 18.4x 34x 22.9x 43.3x 36.3x 30.5x
PBR 2.52x 2.21x 2.06x 2.87x 2.72x 5.21x 4.61x -
PEG - 8.57x 9.94x -1.8x 0.4x 4x 1.9x 1.6x
Capitalization / Revenue 0.78x 0.63x 0.59x 0.94x 0.96x 1.7x 1.53x 1.43x
EV / Revenue 0.77x 0.68x 0.64x 0.91x 0.92x 1.67x 1.49x 1.43x
EV / EBITDA 10.8x 10.7x 9.27x 12.2x 11.8x 22.1x 19.4x 19x
EV / EBIT 14.5x 14.6x 12.2x 16.5x 15.6x 27.4x 23.8x 24x
EV / FCF 30.3x -20.4x 43.3x 10.6x 24x 172x 39.8x -
FCF Yield 3.3% -4.9% 2.31% 9.44% 4.16% 0.58% 2.51% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.76 4.86 4.95 4.01 6.26 6.935 8.272 9.84
Distribution rate - - - - - - - -
Net sales 1 3,369 3,811 4,210 3,961 4,033 4,728 5,242 5,626
EBITDA 1 240.5 242.9 288.7 296.3 314.5 359 401.7 421.4
EBIT 1 179.5 178.2 218.9 218.5 236.7 288.8 327.5 334.9
Net income 1 138.9 138.2 139.1 111.8 172.9 191.8 224.9 263.2
Net Debt 1 -17.17 186.9 174.4 -100.1 -168.4 -109.7 -225.7 -
Reference price 2 92.44 87.33 91.07 136.44 143.27 299.97 299.97 299.97
Nbr of stocks (in thousands) 28,250 27,712 27,481 27,226 26,987 26,756 - -
Announcement Date 27/10/21 26/10/22 25/10/23 23/10/24 22/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.25x1.67x22.05x - 8.03B
44.09x15.23x29.17x0.67% 117B
76.9x11.21x53.95x0.98% 66.07B
35.94x1.69x19.22x-.--% 54.08B
37.16x2.88x14.91x0.86% 45.45B
42.68x2.26x19.32x1.35% 30.21B
30.51x4.63x18.49x-.--% 28.7B
9.26x5.3x9.35x2.37% 22.91B
39.39x6.09x24.34x0.65% 19.78B
36.19x1.27x14.28x0.21% 19.76B
Average 39.54x 5.22x 22.51x 0.79% 41.18B
Weighted average by Cap. 43.91x 7.83x 26.61x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLXS Stock
  4. Valuation Plexus Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!