|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 299.97 USD | +2.02% |
|
+4.18% | +104.06% |
| 06-19 | Plexus Insider Sold Shares Worth $442,464, According to a Recent SEC Filing | MT |
| 06-09 | Plexus Corp. Enters into Second Amended and Restated Credit Agreement | CI |
Company Valuation: Plexus Corp.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,611 | 2,420 | 2,503 | 3,715 | 3,866 | 8,018 | - | - |
| Change | - | -7.33% | 3.41% | 48.43% | 4.08% | 107.37% | - | - |
| Enterprise Value (EV) 1 | 2,594 | 2,607 | 2,677 | 3,615 | 3,698 | 7,908 | 7,792 | 8,018 |
| Change | - | 0.49% | 2.69% | 35.02% | 2.31% | 113.84% | -1.47% | 2.9% |
| P/E | 19.4x | 18x | 18.4x | 34x | 22.9x | 43.2x | 36.2x | 30.5x |
| PBR | 2.52x | 2.21x | 2.06x | 2.87x | 2.72x | 5.2x | 4.6x | - |
| PEG | - | 8.57x | 9.94x | -1.8x | 0.4x | 4x | 1.9x | 1.6x |
| Capitalization / Revenue | 0.78x | 0.63x | 0.59x | 0.94x | 0.96x | 1.7x | 1.53x | 1.43x |
| EV / Revenue | 0.77x | 0.68x | 0.64x | 0.91x | 0.92x | 1.67x | 1.49x | 1.43x |
| EV / EBITDA | 10.8x | 10.7x | 9.27x | 12.2x | 11.8x | 22x | 19.4x | 19x |
| EV / EBIT | 14.5x | 14.6x | 12.2x | 16.5x | 15.6x | 27.4x | 23.8x | 23.9x |
| EV / FCF | 30.3x | -20.4x | 43.3x | 10.6x | 24x | 172x | 39.8x | - |
| FCF Yield | 3.3% | -4.9% | 2.31% | 9.44% | 4.16% | 0.58% | 2.52% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 | 6.935 | 8.272 | 9.84 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,369 | 3,811 | 4,210 | 3,961 | 4,033 | 4,728 | 5,242 | 5,626 |
| EBITDA 1 | 240.5 | 242.9 | 288.7 | 296.3 | 314.5 | 359 | 401.7 | 421.4 |
| EBIT 1 | 179.5 | 178.2 | 218.9 | 218.5 | 236.7 | 288.8 | 327.5 | 334.9 |
| Net income 1 | 138.9 | 138.2 | 139.1 | 111.8 | 172.9 | 191.8 | 224.9 | 263.2 |
| Net Debt 1 | -17.17 | 186.9 | 174.4 | -100.1 | -168.4 | -109.7 | -225.7 | - |
| Reference price 2 | 92.44 | 87.33 | 91.07 | 136.44 | 143.27 | 299.65 | 299.65 | 299.65 |
| Nbr of stocks (in thousands) | 28,250 | 27,712 | 27,481 | 27,226 | 26,987 | 26,756 | - | - |
| Announcement Date | 27/10/21 | 26/10/22 | 25/10/23 | 23/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.4x | 1.64x | 21.61x | - | 7.87B | |
| 43x | 14.83x | 28.39x | 0.69% | 114B | |
| 75.34x | 10.98x | 52.87x | 1% | 64.75B | |
| 34.85x | 1.64x | 18.66x | -.--% | 52.44B | |
| 36.92x | 2.86x | 14.81x | 0.86% | 45.37B | |
| 43.32x | 2.29x | 19.63x | 1.33% | 30.81B | |
| 30.31x | 4.6x | 18.37x | -.--% | 28.51B | |
| 9.5x | 5.44x | 10.46x | 2.32% | 23.77B | |
| 38.55x | 5.97x | 23.85x | 0.66% | 19.6B | |
| 35.2x | 1.24x | 13.9x | 0.22% | 19.5B | |
| Average | 38.94x | 5.15x | 22.25x | 0.79% | 40.7B | |
| Weighted average by Cap. | 43.00x | 7.64x | 26.06x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PLXS Stock
- Valuation Plexus Corp.
Select your edition
All financial news and data tailored to specific country editions
