Valuation Plexus Corp. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 17:26:23 25/06/2026 +04			5-day change	1st Jan Change
253.00 ^EUR	+0.40%		-0.79%	+98.43%

06-19	Plexus Insider Sold Shares Worth $442,464, According to a Recent SEC Filing	MT
06-09	Plexus Corp. Enters into Second Amended and Restated Credit Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,611	2,420	2,503	3,715	3,866	7,668	-	-
Change	-	-7.33%	3.41%	48.43%	4.08%	98.33%	-	-
Enterprise Value (EV) ¹	2,594	2,607	2,677	3,615	3,698	7,558	7,442	7,668
Change	-	0.49%	2.69%	35.02%	2.31%	104.39%	-1.53%	3.03%
P/E	19.4x	18x	18.4x	34x	22.9x	41.3x	34.6x	29.1x
PBR	2.52x	2.21x	2.06x	2.87x	2.72x	4.98x	4.4x	-
PEG	-	8.57x	9.94x	-1.8x	0.4x	3.8x	1.8x	1.5x
Capitalization / Revenue	0.78x	0.63x	0.59x	0.94x	0.96x	1.62x	1.46x	1.36x
EV / Revenue	0.77x	0.68x	0.64x	0.91x	0.92x	1.6x	1.42x	1.36x
EV / EBITDA	10.8x	10.7x	9.27x	12.2x	11.8x	21.1x	18.5x	18.2x
EV / EBIT	14.5x	14.6x	12.2x	16.5x	15.6x	26.2x	22.7x	22.9x
EV / FCF	30.3x	-20.4x	43.3x	10.6x	24x	164x	38x	-
FCF Yield	3.3%	-4.9%	2.31%	9.44%	4.16%	0.61%	2.63%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.76	4.86	4.95	4.01	6.26	6.935	8.272	9.84
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,369	3,811	4,210	3,961	4,033	4,728	5,242	5,626
EBITDA ¹	240.5	242.9	288.7	296.3	314.5	359	401.7	421.4
EBIT ¹	179.5	178.2	218.9	218.5	236.7	288.8	327.5	334.9
Net income ¹	138.9	138.2	139.1	111.8	172.9	191.8	224.9	263.2
Net Debt ¹	-17.17	186.9	174.4	-100.1	-168.4	-109.7	-225.7	-
Reference price ²	92.44	87.33	91.07	136.44	143.27	286.59	286.59	286.59
Nbr of stocks (in thousands)	28,250	27,712	27,481	27,226	26,987	26,756	-	-
Announcement Date	27/10/21	26/10/22	25/10/23	23/10/24	22/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	36.67x	12.61x	23.25x	0.8%	115B
SHENGYI TECHNOLOGY CO.,LTD.	74.15x	10.81x	52.04x	1.01%	63.28B
FLEX LTD.	36.7x	1.72x	19.61x	-.--%	55.22B
TDK CORPORATION	31.61x	2.6x	12.56x	1.04%	44.78B
KYOCERA CORPORATION	34.49x	2.11x	15.06x	1.57%	28.43B
TELEDYNE TECHNOLOGIES INCORPORATED	30.15x	4.57x	18.28x	-.--%	28.36B
HEXAGON AB	9.04x	5.22x	9.57x	2.18%	22.11B
HALMA PLC	38.99x	6.03x	24.11x	0.65%	19.48B
LINGYI ITECH (GUANGDONG) COMPANY	42.81x	2.11x	19.21x	0.4%	18.86B
Average	37.18x	5.31x	21.52x	0.85%	43.95B
Weighted average by Cap.	40.34x	7.10x	24.28x	0.8%