|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154.00 EUR | -1.28% |
|
-2.53% | +2.67% |
| 07-24 | Podravka d.d. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-28 | Podravka d.d. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Podravka d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,433 | 4,447 | 8,910 | 7,644 | 8,750 | 8,855 | - | - |
| Change | - | 0.31% | 100.37% | -14.21% | 14.47% | 1.2% | - | - |
| Enterprise Value (EV) 1 | 4,433 | 4,447 | 9,024 | 7,868 | 8,750 | 11,300 | 11,401 | 11,036 |
| Change | - | 0.31% | 102.93% | -12.81% | 11.21% | 29.14% | 0.9% | -3.2% |
| P/E | 14.6x | - | 17.6x | 14.1x | - | 10.5x | 11.4x | 11x |
| PBR | - | - | 2.07x | 1.7x | - | 1.22x | 1.2x | 1.11x |
| PEG | - | - | - | 2.18x | - | - | -1.46x | 3.39x |
| Capitalization / Revenue | - | 0.88x | 1.63x | 1.36x | 1.04x | 1.01x | 0.96x | 0.92x |
| EV / Revenue | - | 0.88x | 1.65x | 1.4x | 1.04x | 1.29x | 1.23x | 1.14x |
| EV / EBITDA | - | - | 12.8x | 9.37x | 4.64x | 7.56x | 7.31x | 6.78x |
| EV / EBIT | - | - | 19.9x | 13.4x | 6.2x | 11.4x | 11.1x | 10.3x |
| EV / FCF | - | - | 28.4x | 60.8x | - | 45.1x | 21.9x | 15.7x |
| FCF Yield | - | - | 3.53% | 1.65% | - | 2.22% | 4.56% | 6.38% |
| Dividend per Share 2 | - | - | 20.25 | 23.49 | - | 25.93 | 26.33 | 30.37 |
| Rate of return | - | - | 1.59% | 2.16% | - | 2.07% | 2.1% | 2.43% |
| EPS 2 | 43.4 | - | 72.29 | 76.97 | - | 119.3 | 110 | 113.6 |
| Distribution rate | - | - | 28% | 30.5% | - | 21.7% | 23.9% | 26.7% |
| Net sales 1 | - | 5,027 | 5,455 | 5,626 | 8,435 | 8,747 | 9,242 | 9,650 |
| EBITDA 1 | - | - | 702.7 | 839.5 | 1,884 | 1,494 | 1,560 | 1,627 |
| EBIT 1 | - | - | 452.9 | 587 | 1,411 | 994.3 | 1,031 | 1,074 |
| Net income 1 | 309.2 | 369.6 | 507.1 | 542.1 | 1,126 | 840.3 | 779.4 | 802.4 |
| Net Debt 1 | - | - | 113.9 | 223.9 | - | 2,445 | 2,546 | 2,181 |
| Reference price 2 | 632.00 | 634.00 | 1,270.87 | 1,086.82 | 1,244.62 | 1,251.71 | 1,251.71 | 1,251.71 |
| Nbr of stocks (in thousands) | 7,014 | 7,014 | 7,011 | 7,033 | 7,030 | 7,074 | - | - |
| Announcement Date | 04/04/22 | 28/02/23 | 28/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1HRK in Million2HRK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.29x | 7.56x | - | 1.26B | |
| 20.65x | 2.87x | 14.2x | 3.9% | 253B | |
| 21.46x | 2.46x | 14.54x | 3.42% | 77.88B | |
| 18.65x | 1.91x | 10.77x | 3.29% | 51.68B | |
| 18.07x | 0.55x | 10.49x | 2.48% | 40.09B | |
| 22.57x | 3.33x | 13.57x | 3.21% | 36.55B | |
| 12.5x | 1.99x | 9.76x | 6.12% | 31.09B | |
| 35.81x | 3.02x | 17.91x | 0.99% | 29.56B | |
| 67.17x | 10.28x | 42.6x | 1.14% | 29.07B | |
| Average | 27.11x | 3.08x | 15.71x | 3.07% | 61.1B | |
| Weighted average by Cap. | 23.34x | 2.93x | 15.05x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PODR Stock
- Valuation Podravka d.d.
Select your edition
All financial news and data tailored to specific country editions
