Company Valuation: PPC Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 5,025 7,016 9,101 12,600 - -
Change - 39.62% 29.72% 38.44% - -
Enterprise Value (EV) 1 5,025 6,646 8,562 12,965 12,704 11,804
Change - 32.26% 28.83% 51.42% -2.01% -7.08%
P/E Ratio - 14.4x 10.6x 13.3x 10.8x 9.56x
PBR - 1.17x 1.42x 1.78x 1.63x 1.51x
PEG - - 0.1x 1.2x 0.5x 0.7x
Capitalization / Revenue 0.5x 0.71x 0.89x 1.23x 1.14x 1.07x
EV / Revenue 0.5x 0.67x 0.83x 1.26x 1.15x 1.01x
EV / EBITDA - 4.17x 4.12x 6.24x 4.9x 4.18x
EV / EBIT - 8.13x 5.81x 15.3x 11.9x 9.27x
EV / FCF - 6.41x 14.8x 8.82x 8.04x 5.62x
FCF Yield - 15.6% 6.75% 11.3% 12.4% 17.8%
Dividend per Share 2 - 0.176 0.302 0.0034 0.0042 0.0048
Rate of return - 3.83% 5.08% 0.04% 0.05% 0.06%
EPS 2 - 0.32 0.56 0.62 0.76 0.86
Distribution rate - 55% 53.9% 0.55% 0.55% 0.56%
Net sales 1 10,058 9,871 10,255 10,281 11,079 11,737
EBITDA 1 - 1,593 2,079 2,077 2,595 2,823
EBIT 1 - 817 1,473 848 1,065 1,273
Net income 1 - 466 830 906 1,116 1,267
Net Debt 1 - -370 -539 365 104 -796
Reference price 2 3.300 4.600 5.940 8.220 8.220 8.220
Nbr of stocks (in thousands) 1,522,707 1,525,210 1,532,194 1,532,821 - -
Announcement Date 30/05/24 09/06/25 06/06/26 - - -
1ZAR in Million2ZAR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.26x1.26x6.24x0.04% 778M
21.79x2.91x11.46x2.39% 53.66B
15x4.07x8.55x5.19% 14.24B
11.27x0.56x2.48x4.47% 13.85B
24.48x3.38x12.25x-.--% 14.38B
10.04x1.56x5.86x1.62% 9.91B
28x10.15x19.18x3.44% 9.42B
51.37x4.21x19.12x0.55% 9.48B
16.75x3.58x11.16x0.44% 6.75B
26.72x1.18x5.21x3.42% 5.92B
Average 21.87x 3.29x 10.15x 2.16% 13.84B
Weighted average by Cap. 21.84x 3.28x 10.68x 2.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!