Valuation Primcom SA

Stocks

End-of-day quote Bucharest S.E. Other stock markets 06/10/2025			5-day change	1st Jan Change
3.500 ^RON	-65.69%		-.--%	-

04-22	Primcom SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
30/04/25	Primcom SA Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.36	14.36	13.25	15.79	11.02	4.285
Change	-	0%	-7.72%	19.19%	-30.23%	-61.11%
Enterprise Value (EV) ¹	14.36	14.39	13.23	15.79	10.89	4.323
Change	-	0.16%	-8.07%	19.43%	-31.05%	-60.3%
P/E	-37.2x	5.04x	6.48x	42.2x	-23.3x	-9.1x
PBR	1.81x	1.81x	1.42x	2.26x	1.86x	0.79x
PEG	-	-0x	-0.3x	-0.5x	0x	23.99x
Capitalization / Revenue	20.9x	45.2x	35.3x	83.8x	49.4x	18.5x
EV / Revenue	20.9x	45.3x	35.2x	83.8x	48.8x	18.6x
EV / EBITDA	25.4x	4.06x	5.68x	26.1x	-49.8x	-19.5x
EV / EBIT	-37.2x	5.47x	6.54x	47.6x	-22.9x	-9.15x
EV / FCF	24.1x	13.5x	6.96x	-35.6x	-24.6x	-84x
FCF Yield	4.16%	7.43%	14.4%	-2.81%	-4.06%	-1.19%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2662	1.964	1.528	0.2796	-0.3862	-0.3847
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.6866	0.3177	0.3758	0.1884	0.2233	0.232
EBITDA ¹	0.5666	3.543	2.33	0.6045	-0.2188	-0.2221
EBIT ¹	-0.3862	2.628	2.022	0.3321	-0.4752	-0.4723
Net income ¹	-0.3861	2.628	2.044	0.3423	-0.4728	-0.471
Net Debt ¹	0.005277	0.0282	-0.0237	0.002827	-0.129	0.0379
Reference price ²	9.900	9.900	9.900	11.800	9.000	3.500
Nbr of stocks (in thousands)	1,450	1,450	1,338	1,338	1,224	1,224
Announcement Date	29/04/21	29/04/22	21/03/23	30/04/24	30/04/25	22/04/26

¹RON in Million²RON

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIMCOM SA	-	-	-	-	949K
SUN HUNG KAI PROPERTIES LIMITED	14.69x	4.6x	12.61x	3.41%	42.39B
CHINA RESOURCES LAND LIMITED	8.75x	1.49x	7.48x	4.08%	31.51B
MITSUBISHI ESTATE CO., LTD.	22.79x	4.43x	18.58x	1.12%	31.26B
EMAAR PROPERTIES	6.42x	0.86x	1.73x	7.86%	30.61B
MITSUI FUDOSAN CO., LTD.	15.3x	3.16x	15.61x	2.29%	25.72B
ALPHA DHABI HOLDING	15.94x	1.02x	6.72x	2.34%	22.13B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.25x	1.74x	14.76x	3.36%	20.81B
CK ASSET HOLDINGS LIMITED	9.31x	2.24x	7.72x	3.99%	20.34B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.27x	6.66x	18.9x	1.24%	20.29B
Average	13.30x	2.91x	11.57x	3.3%	24.51B
Weighted average by Cap.	13.41x	2.97x	11.43x	3.41%