Business Segments Prinsiri

Stocks

PRIN

TH0865010001

Real Estate Development & Operations

End-of-day quote Thailand S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
1.450 ^THB	+4.32%		+7.41%	-17.14%

05-13	Prinsiri Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-27	Prinsiri Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Land Sub Dividers And Developers
Real Estate	2.24B	2.46B	2.21B	1.98B	1.63B
Interest Expense	-167M	-224M	-316M	-333M	-314M
Income Tax Expense	51.49M	115M	66M	33M	16M
EBT	392M	464M	247M	89M	-3M
Gross Profit	869M	1.05B	873M	681M	542M
Net Income	341M	349M	180M	56M	-19M
Subsidiaries - Real Estate	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
Parent Company - Real Estate	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
Real Estate Operators And Lessors
Rent & Service	79.28M	127M	110M	83M	80M
Interest Expense	-21.97M	-	-	-	-
Income Tax Expense	-1.34M	-	-	-	-
EBT	-36.97M	64M	47M	25M	31M
Gross Profit	16.32M	64M	47M	25M	31M
Net Income	-35.63M	64M	47M	25M	31M
Subsidiaries - Rent & Service	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
Parent Company - Rent	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
Non-Durable Goods Distribution
Sales of Goods	38.46M	34M	55M	10M	1M
Interest Expense	-4.67M	-4M	-5M	-4M	-3M
EBT	-8.61M	9M	-4M	-7M	-5M
Gross Profit	800K	7M	9M	1M	-
Net Income	-8.61M	9M	-4M	-7M	-5M
Parent Company - Others	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
Elimination	-80.91M	-124M	-128M	-57M	-43M
Interest Expense	104M	120M	182M	216M	196M
Income Tax Expense	600K	3M	8M	10M	6M
EBT	-8.24M	-9M	40M	49M	31M
Gross Profit	-31.68M	-53M	-25M	-11M	-37M
Net Income	-8.84M	-12M	32M	39M	25M
EBT	-	-	-	-	-
Net Income	-	-	-	-	-
Interest Expense	-	-3M	-2M	-2M	-2M
EBT	-	-18M	-1M	-2M	-
Net Income	-	-18M	-1M	-2M	-
Electric Power By Solar Energy
Subsidiaries - Others	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
Construction Material Distribution
Subsidiaries - Sales of Goods	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Thailand	2.28B	2.5B	2.25B	2.02B	1.67B
Total Assets	11.3B	11.58B	12.31B	12.39B	12.11B
Interest Expense	-89.97M	-110M	-141M	-111M	-122M
Income Tax Expense	50.75M	118M	74.55M	45M	21.94M
D&A	50.69M	49.04M	47.83M	50.42M	44.08M
CAPEX	-3.86M	-10.96M	-9.44M	-5.47M	-2.63M
Gross Profit	854M	1.07B	904M	691M	535M
Net Income	288M	392M	255M	111M	31.12M
EBT	339M	510M	330M	156M	53.04M
Operating Income	426M	617M	466M	262M	173M