Company Valuation: Priya Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 23.18 65.15 54.04 43.83 52.57 62.72
Change - 181.09% -17.05% -18.89% 19.93% 19.3%
Enterprise Value (EV) 1 257.7 309.4 306.9 302.4 313.4 234.3
Change - 20.08% -0.81% -1.47% 3.65% -25.23%
P/E -0.42x -1.61x -1.36x -1.09x -1.34x 1.44x
PBR -0.07x -0.18x -0.13x -0.1x -0.11x -0.14x
PEG - 0.1x 0.74x -0.66x 0.45x -0x
Capitalization / Revenue 2,575x - - - - -
EV / Revenue 28,628x - - - - -
EV / EBITDA -14.4x -77.8x -94x -82.1x -111x -197x
EV / EBIT -13.7x -64.8x -78.2x -70.3x -92.2x -197x
EV / FCF 8.76x 34.6x 28.2x 31.4x 19.9x 18.6x
FCF Yield 11.4% 2.89% 3.55% 3.19% 5.02% 5.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -18.4 -13.48 -13.23 -13.45 -13.05 14.47
Distribution rate - - - - - -
Net sales 1 0.009 - - - - -
EBITDA 1 -17.84 -3.979 -3.264 -3.683 -2.82 -1.191
EBIT 1 -18.87 -4.773 -3.925 -4.301 -3.399 -1.192
Net income 1 -55.23 -40.47 -39.73 -40.38 -39.17 43.45
Net Debt 1 234.5 244.2 252.8 258.5 260.8 171.6
Reference price 2 7.72 21.70 18.00 14.60 17.51 20.89
Nbr of stocks (in thousands) 3,002 3,002 3,002 3,002 3,002 3,002
Announcement Date 08/09/21 06/09/22 06/09/23 06/09/24 08/09/25 08/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 623K
22.22x1.87x14.79x0.47% 346B
22.48x9.07x16.09x0.39% 176B
19.78x1.89x9.65x1.01% 74.18B
16.95x0.43x7.84x1.89% 49.34B
30.24x5.28x18x1.37% 38.33B
33.73x20.56x25.47x1.32% 35B
13.52x0.59x7.21x3.55% 30.5B
12.01x0.63x9.35x5.6% 21.61B
16.52x0.32x9.43x0.73% 20.99B
Average 20.83x 4.52x 13.09x 1.81% 79.1B
Weighted average by Cap. 21.85x 4.25x 14.21x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRIYALT6 Stock
  4. Valuation Priya Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!