Valuation Procter & Gamble Company Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 19:35:54 18/06/2026 +04			5-day change	1st Jan Change
120.55 ^CHF	+0.47%		+1.22%	-87.94%

06-17	Albertsons Launches Media Initiative to Help Brands Produce Scripted Dramas	MT
06-16	Herbal Essences Launches Papaya + Citrus Strength Collection in Collaboration with Amaya	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	330,340	344,995	357,647	389,234	373,532	350,175	-	-
Change	-	4.44%	3.67%	8.83%	-4.03%	-6.25%	-	-
Enterprise Value (EV) ¹	352,040	369,274	384,008	412,212	398,484	374,436	374,108	373,387
Change	-	4.9%	3.99%	7.34%	-3.33%	-6.03%	-0.09%	-0.19%
P/E	24.5x	24.7x	25.7x	27.4x	24.5x	22.2x	21.4x	20x
PBR	7.03x	7.35x	7.66x	8.06x	7.48x	6.55x	6.14x	6.15x
PEG	-	4.38x	16.59x	13.47x	3.01x	5.58x	5.64x	2.94x
Capitalization / Revenue	4.34x	4.3x	4.36x	4.63x	4.43x	4.02x	3.91x	3.78x
EV / Revenue	4.62x	4.61x	4.68x	4.91x	4.73x	4.3x	4.17x	4.03x
EV / EBITDA	17x	17.9x	18.4x	18x	17.1x	15.7x	15.2x	14.5x
EV / EBIT	19.6x	20.7x	21.2x	20.6x	19.5x	18.2x	17.6x	16.8x
EV / FCF	22.6x	27.2x	27.9x	24.9x	27.3x	25x	24.3x	22.2x
FCF Yield	4.43%	3.67%	3.59%	4.01%	3.67%	3.99%	4.12%	4.5%
Dividend per Share ²	3.242	3.523	3.681	3.829	4.076	4.265	4.461	4.668
Rate of return	2.4%	2.45%	2.43%	2.32%	2.56%	2.84%	2.97%	3.1%
EPS ²	5.5	5.81	5.9	6.02	6.51	6.769	7.025	7.503
Distribution rate	58.9%	60.6%	62.4%	63.6%	62.6%	63%	63.5%	62.2%
Net sales ¹	76,118	80,187	82,006	84,039	84,284	87,141	89,647	92,748
EBITDA ¹	20,721	20,620	20,848	22,884	23,303	23,824	24,552	25,802
EBIT ¹	17,986	17,813	18,134	19,988	20,456	20,621	21,199	22,283
Net income ¹	14,306	14,742	14,653	14,879	15,974	16,441	17,027	17,934
Net Debt ¹	21,700	24,279	26,361	22,978	24,952	24,261	23,933	23,212
Reference price ²	134.93	143.79	151.74	164.92	159.32	150.38	150.38	150.38
Nbr of stocks (in thousands)	2,448,233	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	-	-
Announcement Date	30/07/21	29/07/22	28/07/23	30/07/24	29/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNILEVER PLC	16.77x	2.59x	11.43x	3.73%	126B
COLGATE-PALMOLIVE COMPANY	24.25x	3.65x	15.35x	2.34%	71.6B
HINDUSTAN UNILEVER LIMITED	46.14x	7.39x	32.09x	2.06%	55.31B
KENVUE INC.	19.01x	2.7x	11.19x	4.68%	34.79B
ESTEE LAUDER	82.19x	2.48x	15.05x	1.66%	30.68B
ESSITY AB	15.03x	1.51x	8.44x	3.43%	19.01B
BEIERSDORF	16.75x	1.19x	7.07x	1.4%	18.24B
KAO CORPORATION	20.44x	1.46x	9.36x	2.54%	17.29B
GODREJ CONSUMER PRODUCTS LIMITED	49.17x	6.85x	33.58x	1.31%	10.96B
Average	32.19x	3.31x	15.95x	2.57%	42.66B
Weighted average by Cap.	28.83x	3.43x	15.59x	2.9%