Company Valuation: Progressive Planet Solutions Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 23.24 29.63 24.18 12.94 18.11 39.71
Change - 27.47% -18.37% -46.5% 39.99% 119.26%
Enterprise Value (EV) 1 22.03 40.54 32.69 20.33 20.52 44.94
Change - 84.04% -19.36% -37.83% 0.96% 119.03%
P/E -6.85x -7.09x -18.6x -32.3x 10.9x 38.2x
PBR 6.52x 2.63x 1.9x 1x 1.26x 2.52x
PEG - 0.4x 0.2x 0.5x -0x -1x
Capitalization / Revenue - 7,728,748x 1,237,438x 659,174x 927,895x 1,711,538x
EV / Revenue - - - - - -
EV / EBITDA -8.13x -9.83x -126x 12.9x 6.49x 18.2x
EV / EBIT -7.79x -9.14x -26.8x 84.2x 11.6x 110x
EV / FCF -20.5x -7.3x -43.6x 27x 6.95x -13.8x
FCF Yield -4.88% -13.7% -2.29% 3.7% 14.4% -7.23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0569 -0.0473 -0.0118 -0.003557 0.0151 0.009426
Distribution rate - - - - - -
Net sales - 3.833 19.54 19.63 19.52 23.2
EBITDA 1 -2.71 -4.124 -0.2591 1.581 3.163 2.468
EBIT 1 -2.829 -4.436 -1.218 0.2413 1.764 0.4068
Net income 1 -2.392 -3.278 -1.164 -0.3928 1.67 1.036
Net Debt 1 -1.215 10.91 8.509 7.388 2.409 5.235
Reference price 2 0.3900 0.3350 0.2200 0.1150 0.1650 0.3600
Nbr of stocks (in thousands) 59,594 88,434 109,926 112,497 109,762 110,302
Announcement Date 27/08/21 29/08/22 01/09/23 28/08/24 21/08/25 26/08/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.2M
24.34x9.5x14.47x2.22% 164B
21.04x3.27x7.3x0.91% 94.71B
9.64x1x4.66x3.63% 43.19B
21.87x4.53x6.95x2.12% 43.44B
66.34x3.99x12.33x0.07% 21.26B
15.39x2.95x10.05x1.27% 17.5B
5.46x0.24x6.21x7.1% 16.17B
12.42x4.62x8.45x-.--% 15.01B
Average 22.06x 3.76x 8.80x 2.16% 46.16B
Weighted average by Cap. 22.41x 5.58x 10.19x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Progressive Planet Solutions Inc.

Historical PBR trend

Valuation ratios - PBR - Progressive Planet Solutions Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Progressive Planet Solutions Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Progressive Planet Solutions Inc.

  1. Stock Market
  2. Stocks
  3. PLAN Stock
  4. Valuation Progressive Planet Solutions Inc.