|
Market Closed -
Hong Kong S.E.
12:08:33 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.480 HKD | +0.68% |
|
+1.02% | +3.50% |
Company Valuation: Prosperity Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,640 | 3,002 | 2,100 | 1,919 | 2,262 | 2,345 | - |
| Change | - | -35.31% | -30.05% | -8.6% | 17.85% | 3.71% | - |
| Enterprise Value (EV) | 4,640 | 3,002 | 2,100 | 1,919 | 4,644 | 2,345 | 2,345 |
| Change | - | -35.31% | -30.05% | -8.6% | 142.02% | -49.5% | 0% |
| P/E | 77x | - | - | - | - | - | - |
| PBR | 0.64x | 0.42x | 0.3x | 0.29x | 0.36x | 0.38x | 0.38x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 10.4x | 6.92x | 4.8x | 4.51x | 5.54x | 5.88x | 5.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.88x | 5.91x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1763 | 0.1625 | 0.1409 | 0.1198 | 0.1156 | 0.11 | 0.1 |
| Rate of return | 5.72% | 8.17% | 10.1% | 9.66% | 8.08% | 7.48% | 6.8% |
| EPS 2 | 0.04 | - | - | - | - | - | - |
| Distribution rate | 441% | - | - | - | - | - | - |
| Net sales 1 | 445 | 434 | 437.3 | 425.4 | 408.5 | 399 | 397 |
| EBITDA | - | 377.2 | 382.1 | 268 | - | - | - |
| EBIT | 294.3 | - | - | - | - | - | - |
| Net income 1 | 57.02 | 74.89 | -5.673 | -74.64 | -251.6 | 125 | 123 |
| Net Debt | - | - | - | - | 2,383 | - | - |
| Reference price 2 | 3.080 | 1.990 | 1.390 | 1.240 | 1.430 | 1.470 | 1.470 |
| Nbr of stocks (in thousands) | 1,506,512 | 1,508,461 | 1,510,529 | 1,547,604 | 1,581,554 | 1,595,536 | - |
| Announcement Date | 10/03/22 | 09/03/23 | 15/03/24 | 21/03/25 | 24/03/26 | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 7.48% | 299M | |
| 33.71x | 7.41x | 13.07x | 4.08% | 11.17B | |
| 25.57x | 16.69x | 27.12x | 3.85% | 7.17B | |
| 23.65x | 16.13x | 26.99x | 4.31% | 5.44B | |
| 164.91x | 7.92x | 12.36x | 4.37% | 4.85B | |
| 9.67x | 11.85x | 14.42x | 6.39% | 4.44B | |
| 152.48x | 7.85x | 13.69x | 5.93% | 4.27B | |
| 25.79x | 8.71x | 15.95x | 3.43% | 4.21B | |
| -25.41x | 10.36x | 23.47x | 4.3% | 4.1B | |
| 8.07x | 19.58x | 23.45x | 6.02% | 3.84B | |
| Average | 46.49x | 11.84x | 18.94x | 5.02% | 4.98B | |
| Weighted average by Cap. | 44.82x | 11.50x | 18.65x | 4.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 808 Stock
- Valuation Prosperity Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
