|
Market Closed -
Hong Kong S.E.
12:08:08 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.465 HKD | -0.34% |
|
-1.01% | +2.45% |
Company Valuation: Prosperity Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,640 | 3,002 | 2,100 | 1,919 | 2,262 | 2,345 | - |
| Change | - | -35.31% | -30.05% | -8.6% | 17.85% | 3.71% | - |
| Enterprise Value (EV) 1 | 4,640 | 3,002 | 2,100 | 1,919 | 4,644 | -91.56 | -91.56 |
| Change | - | -35.31% | -30.05% | -8.6% | 142.02% | -101.97% | 0% |
| P/E | 77x | - | - | - | - | - | - |
| PBR | 0.64x | 0.42x | 0.3x | 0.29x | 0.36x | 0.38x | 0.38x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 10.4x | 6.92x | 4.8x | 4.51x | 5.54x | 5.88x | 5.91x |
| EV / Revenue | 10.4x | 6.92x | 4.8x | 4.51x | 11.4x | -0.23x | -0.23x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1763 | 0.1625 | 0.1409 | 0.1198 | 0.1156 | 0.11 | 0.1 |
| Rate of return | 5.72% | 8.17% | 10.1% | 9.66% | 8.08% | 7.48% | 6.8% |
| EPS 2 | 0.04 | - | - | - | - | - | - |
| Distribution rate | 441% | - | - | - | - | - | - |
| Net sales 1 | 445 | 434 | 437.3 | 425.4 | 408.5 | 399 | 397 |
| EBITDA | - | 377.2 | 382.1 | 268 | - | - | - |
| EBIT | 294.3 | - | - | - | - | - | - |
| Net income 1 | 57.02 | 74.89 | -5.673 | -74.64 | -251.6 | 125 | 123 |
| Net Debt 1 | - | - | - | - | 2,383 | -2,437 | -2,437 |
| Reference price 2 | 3.080 | 1.990 | 1.390 | 1.240 | 1.430 | 1.470 | 1.470 |
| Nbr of stocks (in thousands) | 1,506,512 | 1,508,461 | 1,510,529 | 1,547,604 | 1,581,554 | 1,595,536 | - |
| Announcement Date | 10/03/22 | 09/03/23 | 15/03/24 | 21/03/25 | 24/03/26 | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | -0.23x | - | 7.48% | 299M | |
| 32.66x | 7.38x | 12.99x | 4.21% | 10.82B | |
| 25.58x | 16.69x | 27.16x | 3.85% | 7.2B | |
| 23.72x | 16.2x | 27.09x | 4.28% | 5.49B | |
| 211.71x | 8x | 12.51x | 4.36% | 4.87B | |
| 9.77x | 11.98x | 15.41x | 6.26% | 4.48B | |
| 37.66x | 12.14x | 15.85x | 6.46% | 4.31B | |
| 160.45x | 7.84x | 13.67x | 5.92% | 4.28B | |
| 26.09x | 8.7x | 16.13x | 3.45% | 4.19B | |
| -26.43x | 10.32x | 24.21x | 4.28% | 4.12B | |
| Average | 55.69x | 9.90x | 18.33x | 5.06% | 5.01B | |
| Weighted average by Cap. | 52.08x | 10.91x | 18.27x | 4.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 808 Stock
- Valuation Prosperity Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
