Valuation Prosperity Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:11 17/07/2026 +04			5-day change	1st Jan Change
1.510 ^HKD	+1.34%		+2.03%	+5.59%

03-24	Prosperity Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-24	Prosperity Real Estate Investment Trust posts revenue for year HK$408.5 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,640	3,002	2,100	1,919	2,262	2,377	-
Change	-	-35.31%	-30.05%	-8.6%	17.85%	5.12%	-
Enterprise Value (EV) ¹	4,640	3,002	2,100	1,919	4,644	-59.65	-59.65
Change	-	-35.31%	-30.05%	-8.6%	142.02%	-101.28%	0%
P/E	77x	-	-	-	-	-	-
PBR	0.64x	0.42x	0.3x	0.29x	0.36x	0.39x	0.4x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	10.4x	6.92x	4.8x	4.51x	5.54x	5.91x	5.89x
EV / Revenue	10.4x	6.92x	4.8x	4.51x	11.4x	-0.15x	-0.15x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.1763	0.1625	0.1409	0.1198	0.1156	0.11	0.11
Rate of return	5.72%	8.17%	10.1%	9.66%	8.08%	7.38%	7.38%
EPS ²	0.04	-	-	-	-	-	-
Distribution rate	441%	-	-	-	-	-	-
Net sales ¹	445	434	437.3	425.4	408.5	402.1	403.3
EBITDA	-	377.2	382.1	268	-	-	-
EBIT	294.3	-	-	-	-	-	-
Net income ¹	57.02	74.89	-5.673	-74.64	-251.6	128.8	129.4
Net Debt ¹	-	-	-	-	2,383	-2,437	-2,437
Reference price ²	3.080	1.990	1.390	1.240	1.430	1.490	1.490
Nbr of stocks (in thousands)	1,506,512	1,508,461	1,510,529	1,547,604	1,581,554	1,595,536	-
Announcement Date	10/03/22	09/03/23	15/03/24	21/03/25	24/03/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPERITY REAL ESTATE INVESTMENT TRUST	-	-0.15x	-	7.38%	303M
BXP, INC.	37.96x	7.52x	13.38x	3.97%	11.27B
NIPPON BUILDING FUND INC.	25.92x	16.83x	26.98x	3.8%	7.11B
JAPAN REAL ESTATE INVESTMENT CORPORATION	23.69x	16.15x	27.02x	4.3%	5.34B
COUSINS PROPERTIES INCORPORATED	344.4x	8.37x	13.09x	4.01%	5.27B
KILROY REALTY CORPORATION	176.17x	8.3x	14.34x	5.38%	4.7B
EMBASSY OFFICE PARKS REIT	37.81x	12.48x	16.28x	6.29%	4.4B
DEXUS	8.04x	10.73x	13.94x	6.51%	4.25B
COPT DEFENSE PROPERTIES	28.24x	8.77x	16.56x	3.39%	4.25B
COLONIAL SFL, SOCIMI, S.A.	8.21x	19.24x	23.26x	5.78%	3.8B
Average	76.72x	10.82x	18.32x	5.08%	5.07B
Weighted average by Cap.	74.11x	11.53x	18.12x	4.64%