Valuation Prtr Group

Stocks

End-of-day quote Thailand S.E. 01/10/2026			5-day change	1st Jan Change
3.260 ^THB	+0.62%		-1.21%	+3.82%

08-08	PRTR Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-07	PRTR Group Public Company Limited Announces Interim Cash Dividend for the Period from January 1, 2026 to June 30, 2026, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	3,360	2,448	1,884
Change	-	-27.14%	-23.04%
Enterprise Value (EV) ¹	2,921	1,996	1,365
Change	-	-31.68%	-31.6%
P/E	15.5x	10.8x	8.73x
PBR	2.21x	1.48x	1.09x
PEG	-0.3x	2.27x	-1.74x
Capitalization / Revenue	0.52x	0.33x	0.25x
EV / Revenue	0.45x	0.27x	0.18x
EV / EBITDA	11.4x	7.23x	5.06x
EV / EBIT	11.8x	7.55x	5.29x
EV / FCF	551x	39.8x	6.99x
FCF Yield	0.18%	2.51%	14.3%
Dividend per Share ²	0.15	0.25	0.3
Rate of return	2.68%	6.13%	9.55%
EPS ²	0.3617	0.3789	0.3599
Distribution rate	41.5%	66%	83.4%
Net sales ¹	6,422	7,358	7,604
EBITDA ¹	256.6	276.2	269.6
EBIT ¹	248.4	264.3	258
Net income ¹	206.4	227.3	215.9
Net Debt ¹	-439.1	-452.5	-519.1
Reference price ²	5.600	4.080	3.140
Nbr of stocks (in thousands)	600,000	600,000	600,000
Announcement Date	27/02/24	25/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRTR GROUP	-	-	-	-	57.87M
RECRUIT HOLDINGS CO., LTD.	30.47x	5.33x	20.59x	0.16%	149B
AUTOMATIC DATA PROCESSING, INC.	21.09x	4.31x	14.45x	2.77%	102B
PAYCHEX, INC.	17.9x	5.56x	11.81x	4.93%	35.06B
RANDSTAD N.V.	17.91x	0.32x	7.97x	4.69%	6.98B
KANZHUN LIMITED	9.79x	2.96x	6.48x	1.71%	6.61B
ADECCO GROUP AG	13.04x	0.28x	7.54x	4.16%	4.95B
BENEFIT SYSTEMS S.A.	18.04x	3.31x	10.43x	2%	4.29B
PERSOL HOLDINGS CO.,LTD.	13.25x	0.32x	5.44x	4.57%	4.02B
Average	17.69x	2.80x	10.59x	3.12%	34.78B
Weighted average by Cap.	24.61x	4.69x	16.48x	1.82%