|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 318.31 USD | -1.89% |
|
-0.93% | +22.66% |
| 06-26 | Public Storage Closes New Credit Facilities, Establishes Commercial Paper Program | MT |
| 06-23 | The AI Boom Is Starting to Look Expensive |  |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 55,889 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 22.74% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 66,062 | 66,713 | 66,765 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 19.1% | 0.99% | 0.08% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 30.4x | 31.1x | 28.9x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 12.1x | 13.1x | 13.9x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 1.9x | -14.42x | 3.79x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11.1x | 10.4x | 10.3x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.2x | 12.4x | 12.3x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 18.7x | 17.7x | 17.4x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 29.2x | 28.2x | 26.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.27 | 12.6 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.78% | 3.86% | 3.96% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.46 | 10.23 | 11.01 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 115% | 120% | 114% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,013 | 5,373 | 5,438 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,536 | 3,761 | 3,833 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,261 | 2,369 | 2,514 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,847 | 1,918 | 1,988 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 10,174 | 10,825 | 10,876 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 318.31 | 318.31 | 318.31 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 175,580 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.03x | 13.39x | 18.99x | 3.71% | 56.97B | |
| 32.12x | 15x | 18.36x | 4.42% | 31.32B | |
| -61.16x | 3.37x | 14.32x | 4.73% | 10.27B | |
| 27.81x | 11.2x | 17.7x | 5.25% | 9.22B | |
| 55.64x | 8.85x | 13.84x | 5.04% | 3.5B | |
| 9.9x | 9.16x | 15.55x | 4.55% | 2.97B | |
| 12.91x | 10.48x | 17.06x | 5.25% | 2.36B | |
| 63.26x | 9.84x | 18.46x | 5.03% | 1.82B | |
| 9.89x | 9.51x | 16.79x | 5.12% | 1.78B | |
| 19.59x | 12.63x | 24.38x | 4.49% | 1.24B | |
| Average | 20.10x | 10.34x | 17.54x | 4.76% | 12.14B | |
| Weighted average by Cap. | 23.17x | 12.38x | 18.08x | 4.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
