Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 00:10:00 26/08/2026 +04			5-day change	1st Jan Change
17.79 ^USD	-0.22%		-1.39%	-6.37%

08-19	Barclays Adjusts Price Target on Public Storage to $350 From $349, Maintains Equalweight Rating	MT
08-18	Scotiabank Adjusts Pt on Public Storage to $346 From $345, Keeps Sector Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	60,282	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	32.39%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	73,565	74,032	74,197
Change	-	-23.63%	12.76%	-1.61%	-9.61%	32.62%	0.63%	0.22%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	32.3x	32x	29x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.78x	5.24x	7.12x
PEG	-	0x	-0.5x	-7.4x	-1.9x	3x	37.77x	2.8x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.8x	11x	10.6x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14.4x	13.5x	13.1x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	20.3x	18.6x	17.8x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	30.8x	29.1x	26.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.32	12.74
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.73%	3.82%	3.95%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.986	10.07	11.13
Distribution rate	81.1%	90%	108%	113%	133%	120%	122%	114%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,093	5,490	5,666
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,626	3,977	4,179
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,389	2,545	2,799
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,856	2,018	2,162
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	13,283	13,750	13,915
Reference price ²	374.56	280.19	305.00	299.44	259.50	322.67	322.67	322.67
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,821	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC STORAGE	32.31x	14.44x	20.29x	3.73%	60.28B
EXTRA SPACE STORAGE INC.	31.36x	14.73x	17.81x	4.49%	30.61B
LINEAGE, INC.	-59.67x	3.16x	13.3x	5.19%	9.39B
CUBESMART	26.65x	11.14x	17.75x	5.25%	9.15B
SHURGARD SELF-STORAGE LTD.	13.88x	8.87x	15.55x	4.93%	2.8B
BIG YELLOW GROUP PLC	13.5x	10.56x	16.99x	5.26%	2.41B
SMARTSTOP SELF STORAGE REIT, INC.	57.05x	9.54x	18.05x	4.71%	1.88B
STORAGE KING GROUP	13.4x	12.13x	22.78x	3.99%	1.08B
Average	16.06x	10.57x	17.82x	4.69%	14.7B
Weighted average by Cap.	23.68x	13.05x	18.70x	4.24%