Company Valuation: Pureprofile Ltd

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 48.71 29.47 24.35 46.77 33.7 39.75 -
Change - -39.51% -17.37% 92.09% -27.95% 17.95% -
Enterprise Value (EV) 1 47.55 29.47 23.73 43.76 29.41 45.55 49.85
Change - -38.03% -19.46% 84.41% -32.81% 54.88% 9.44%
P/E - -13.7x 210x 32x 15.9x 13.8x 11x
PBR - - - - - - -
PEG - - -2x 0x 0.4x 0.4x 0.4x
Capitalization / Revenue 1.17x 0.63x 0.51x 0.82x 0.52x 0.54x 0.5x
EV / Revenue 1.14x 0.63x 0.49x 0.77x 0.45x 0.62x 0.62x
EV / EBITDA 11.9x 6.85x 5.38x 8.38x 4.52x 5.24x 4.98x
EV / EBIT - 22x 13.9x 18.6x 8.33x 7.59x 7.12x
EV / FCF - 12.1x 6.93x 9.45x 5.93x 11.4x 7.22x
FCF Yield - 8.23% 14.4% 10.6% 16.9% 8.78% 13.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.0019 0.0001 0.00125 0.00176 0.0024 0.003
Distribution rate - - - - - - -
Net sales 1 41.71 46.96 48.07 57.18 65.03 73.1 80
EBITDA 1 4.006 4.299 4.407 5.222 6.503 8.7 10
EBIT 1 - 1.338 1.713 2.348 3.528 6 7
Net income 1 - -2.159 0.0944 1.539 2.262 3.2 4
Net Debt 1 -1.158 - -0.6155 -3.004 -4.291 5.8 10.1
Reference price 2 0.0440 0.0260 0.0210 0.0400 0.0280 0.0330 0.0330
Nbr of stocks (in thousands) 1,107,023 1,133,322 1,159,375 1,169,197 1,203,517 1,204,434 -
Announcement Date 29/08/22 30/08/23 28/08/24 28/08/25 26/08/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.75x0.62x5.24x - 27.95M
14.39x1.57x7.16x3.94% 27.73B
9.47x1.01x5.86x4.18% 21.48B
12.99x5.71x10.06x6.58% 11.11B
131.89x0.54x89.06x - 6.66B
11.66x0.8x5.06x-.--% 6.16B
16.69x1.38x4.3x2.81% 5.97B
-61.58x1.94x8.14x0% 5.84B
17.34x0.74x4.45x3.79% 5.62B
Average 18.51x 1.59x 15.48x 3.04% 10.07B
Weighted average by Cap. 16.94x 1.78x 12.79x 3.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pureprofile Ltd

Historical PBR trend

Valuation ratios - PBR - Pureprofile Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pureprofile Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pureprofile Ltd

  1. Stock Market
  2. Stocks
  3. PPL Stock
  4. Valuation Pureprofile Ltd